Vizora日本語

B-LotB-Lot Company Limited3452東証スタンダード不動産業FY ending Dec 2025, consolidated, J-GAAP

B-Lot FY ending Dec 2021 results

About 75% of B-Lot's sales come from Real Estate Investment and Development Business, with Property Management Business and Real Estate Brokerage Business making up much of the rest.

Out of every ¥100 of sales, about ¥14 is left as operating profit.

Revenue changed -44.3% from the prior year, operating profit +18.1%.

Revenue and profit pattern

Revenue down, profit up

Revenue -44.3% · profit +18.1%, calculated from disclosed figures.

Operating leverage: -0.41× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2020 → FY ending Dec 2021

Revenue
-44.3%¥26.5B → ¥14.8B
Gross profit
+1.8%¥4.73B → ¥4.82B
Operating income
+18.1%¥1.72B → ¥2.03B
Net income attributable to owners
+177.0%¥344M → ¥953M
Operating cash flow
Back to profit-¥7.12B → ¥298M
Free cash flow
Back to profit-¥7.22B → ¥167M

Where the money goes

FY ending Dec 2020 → FY ending Dec 2021

Where ¥100 of sales goes

For every ¥100 B-Lot sells, how much goes where, and how much is kept.

FY ending Dec 2021
Cost of sales
¥67
SG&A
¥19
Operating profit
¥14
Net profit kept
¥6

Annual margin trends

Gross margin32.7%
FY ending Dec 2019: 27.8%27.8%FY ending Dec 2020: 17.9%17.9%FY ending Dec 2021: 32.7%32.7%FY19FY20FY21
Operating margin13.8%
FY ending Dec 2019: 15.9%15.9%FY ending Dec 2020: 6.5%6.5%FY ending Dec 2021: 13.8%13.8%FY19FY20FY21
Net margin6.5%
FY ending Dec 2019: 9.7%9.7%FY ending Dec 2020: 1.3%1.3%FY ending Dec 2021: 6.5%6.5%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2021

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第18期(2025/01/01－2025/12/31)

    ID S100XTWZ2026-03-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(2024/01/01－2024/12/31)

    ID S100VHZT2025-03-31Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第16期(2023/01/01－2023/12/31)

    ID S100TCEN2024-04-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第15期(2022/01/01－2022/12/31)

    ID S100QG0W2023-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第14期(令和3年1月1日－令和3年12月31日)

    ID S100NR2W2022-03-28Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第13期(令和2年1月1日－令和2年12月31日)

    ID S100LHNJ2021-06-10Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image