B&PB&P Co.,Ltd.7804東証スタンダードその他製品FY ending Oct 2025, consolidated, J-GAAP

B&P revenue and profit

Out of every ¥100 of sales, about ¥16 is left as operating profit. Revenue changed +27.1% from the prior year, operating profit +27.5%.

Five-year trend

Revenue¥4.5B
FY ending Oct 2021: ¥2.55B¥2.55BFY ending Oct 2022: ¥2.92B¥2.92BFY ending Oct 2023: ¥3.17B¥3.17BFY ending Oct 2024: ¥3.54B¥3.54BFY ending Oct 2025: ¥4.5B¥4.5BFY21FY22FY23FY24FY25
Operating income¥701.7M
FY ending Oct 2021: ¥222.1M¥222.1MFY ending Oct 2022: ¥376.3M¥376.3MFY ending Oct 2023: ¥452.2M¥452.2MFY ending Oct 2024: ¥550.5M¥550.5MFY ending Oct 2025: ¥701.7M¥701.7MFY21FY22FY23FY24FY25
Operating margin15.6%
FY ending Oct 2021: 8.7%8.7%FY ending Oct 2022: 12.9%12.9%FY ending Oct 2023: 14.2%14.2%FY ending Oct 2024: 15.6%15.6%FY ending Oct 2025: 15.6%15.6%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin10.9%
Asset turnover0.96×
ROA10.5%
ROA10.5%
Financial leverage1.23×
ROE12.9%

Denominators: ending assets and ending equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin10.9%
2021: 7.4%7.4%2022: 8.2%8.2%2023: 9.5%9.5%2024: 11.1%11.1%2025: 10.9%10.9%2122232425
Asset turnover0.96×
2021: 0.80×0.80×2022: 0.87×0.87×2023: 0.87×0.87×2024: 0.89×0.89×2025: 0.96×0.96×2122232425
ROA10.5%
2021: 5.9%5.9%2022: 7.2%7.2%2023: 8.2%8.2%2024: 9.9%9.9%2025: 10.5%10.5%2122232425
Financial leverage1.23×
2021: 1.16×1.16×2022: 1.18×1.18×2023: 1.21×1.21×2024: 1.21×1.21×2025: 1.23×1.23×2122232425
ROE12.9%
2021: 6.9%6.9%2022: 8.5%8.5%2023: 9.9%9.9%2024: 12.0%12.0%2025: 12.9%12.9%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20217.4%0.80×5.9%1.16×6.9%
20228.2%0.87×7.2%1.18×8.5%
20239.5%0.87×8.2%1.21×9.9%
202411.1%0.89×9.9%1.21×12.0%
202510.9%0.96×10.5%1.23×12.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue3.8%
2025: 3.8%3.8%25
PPE ÷ total assets3.6%
2025: 3.6%3.6%25
Goodwill ÷ parent equity1.5%
2025: 1.5%1.5%25
Goodwill balance¥58.3M
2025: ¥58.3M¥58.3M25

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Payable days35d
2025: 35d35d25

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Oct 2021FY ending Oct 2022FY ending Oct 2023FY ending Oct 2024FY ending Oct 2025
Revenue2,5492,9153,1743,5364,495
Cost of revenue1,5481,7201,8351,9742,577
Gross profit1,0011,1951,3391,5621,918
SG&A7798188871,0111,217
Operating income222376452551702
Pretax income269354453550704
Income tax79113153158213
Net income attributable to owners190240300392491
Operating margin8.7%12.9%14.2%15.6%15.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 71%
4%
4%
Other assets 21%

Funding

5%
Other liabilities 14%
Equity 81%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Oct 2021FY ending Oct 2022FY ending Oct 2023FY ending Oct 2024FY ending Oct 2025
Cash and equivalents¥2.33B¥2.5B¥2.74B¥2.98B¥3.35B
Total assets¥3.19B¥3.52B¥3.79B¥4.14B¥4.7B
Net assets¥2.75B¥2.92B¥3.12B¥3.43B¥3.81B
Share capital¥286M¥286M¥286M¥288.1M¥300.5M
Property, plant and equipment¥86.9M¥88.6M¥97.5M¥122.1M¥171.1M
Intangible assets excluding goodwill¥42M¥33.1M¥20.4M¥28.9M¥126.4M
Goodwill¥24.4M¥19.5M¥14.6M¥9.7M¥58.3M
Current assets¥2.93B¥3.25B¥3.5B¥3.8B¥4.24B
Current liabilities¥309.9M¥447.7M¥514M¥558.3M¥680.3M
Trade payables————¥250.5M
Total liabilities¥438.7M¥601M¥666.1M¥710.5M¥885.4M
Equity attributable to owners of parent¥2.75B¥2.92B¥3.12B¥3.43B¥3.81B
Retained earnings¥2.19B¥2.36B¥2.58B¥2.88B¥3.23B
Treasury stock—-¥5.2M-¥23.9M-¥16M-¥11.4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/11/01-2025/10/31)

    ID S100XHVC2026-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/11/01-2024/10/31)

    ID S100V58Y2025-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/11/01-2023/10/31)

    ID S100SOKL2024-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2021/11/01-2022/10/31)

    ID S100Q0YD2023-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和2年11月1日-令和3年10月31日)

    ID S100NAFK2022-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和1年11月1日-令和2年10月31日)

    ID S100KL3U2021-01-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.