B&PB&P Co.,Ltd.7804東証スタンダードその他製品FY ending Oct 2025, consolidated, J-GAAP

What does B&P do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥743M
Capex
¥97.1M
of revenue 2.2%
Free cash flow
¥646M
Returned to shareholders
¥137.6M
of net income: 28%
Dividend per share
¥80
Payout ratio (reported)
36.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥491.3M
Operating cash flow¥743M
Cash conversion (operating CF ÷ operating income)
105.9%
Cash vs. profit gap
¥251.7M(純利益の 51.2%)
Shareholder payments — dividends
of net income 28.0% · of FCF 21.3%
CapEx intensity (capex ÷ revenue)
2.2%
Investing CF relative to operating CF
35.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥743M
FY ending Oct 2021: ¥196.4M¥196.4MFY ending Oct 2022: ¥298.1M¥298.1MFY ending Oct 2023: ¥405.7M¥405.7MFY ending Oct 2024: ¥442.1M¥442.1MFY ending Oct 2025: ¥743M¥743MFY21FY22FY23FY24FY25
Free cash flow¥646M
FY ending Oct 2021: ¥134.9M¥134.9MFY ending Oct 2022: ¥255.4M¥255.4MFY ending Oct 2023: ¥340.9M¥340.9MFY ending Oct 2024: ¥340.2M¥340.2MFY ending Oct 2025: ¥646M¥646MFY21FY22FY23FY24FY25
Net income¥491.3M
FY ending Oct 2021: ¥189.6M¥189.6MFY ending Oct 2022: ¥240.4M¥240.4MFY ending Oct 2023: ¥300M¥300MFY ending Oct 2024: ¥391.9M¥391.9MFY ending Oct 2025: ¥491.3M¥491.3MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/11/01-2025/10/31)

    ID S100XHVC2026-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/11/01-2024/10/31)

    ID S100V58Y2025-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/11/01-2023/10/31)

    ID S100SOKL2024-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2021/11/01-2022/10/31)

    ID S100Q0YD2023-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和2年11月1日-令和3年10月31日)

    ID S100NAFK2022-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和1年11月1日-令和2年10月31日)

    ID S100KL3U2021-01-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.