Vizora日本語

BaseBASE CO.,LTD.4481東証プライム情報・通信業FY ending Dec 2025, consolidated, J-GAAP

Base FY ending Dec 2022 results

Base brought in ¥17B in revenue.

Out of every ¥100 of sales, about ¥23 is left as operating profit.

Revenue changed +28.2% from the prior year, operating profit +30.3%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +28.2% · profit +30.3%, calculated from disclosed figures.

Operating leverage: 1.07× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2021 → FY ending Dec 2022

Revenue
+28.2%¥13.3B → ¥17B
Gross profit
+26.1%¥3.9B → ¥4.91B
Operating income
+30.3%¥3B → ¥3.91B
Net income attributable to owners
+28.2%¥2.13B → ¥2.73B
Operating cash flow
+155.0%¥1.44B → ¥3.67B
Free cash flow
+163.4%¥1.38B → ¥3.64B

Where the money goes

FY ending Dec 2021 → FY ending Dec 2022

Where ¥100 of sales goes

For every ¥100 Base sells, how much goes where, and how much is kept.

FY ending Dec 2022
Cost of sales
¥71
SG&A
¥6
Operating profit
¥23
Net profit kept
¥16

Annual margin trends

Gross margin28.8%
FY ending Dec 2019: 26.8%26.8%FY ending Dec 2020: 27.5%27.5%FY ending Dec 2021: 29.3%29.3%FY ending Dec 2022: 28.8%28.8%FY19FY20FY21FY22
Operating margin22.9%
FY ending Dec 2019: 17.3%17.3%FY ending Dec 2020: 19.7%19.7%FY ending Dec 2021: 22.6%22.6%FY ending Dec 2022: 22.9%22.9%FY19FY20FY21FY22
Net margin16.0%
FY ending Dec 2019: 11.7%11.7%FY ending Dec 2020: 14.1%14.1%FY ending Dec 2021: 16.0%16.0%FY ending Dec 2022: 16.0%16.0%FY19FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第29期(2025/01/01－2025/12/31)

    ID S100XUKI2026-03-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第28期(2024/01/01－2024/12/31)

    ID S100VJ7T2025-03-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第27期(2023/01/01－2023/12/31)

    ID S100T6MR2024-03-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第26期(2022/01/01－2022/12/31)

    ID S100QIUW2023-03-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第25期(令和3年1月1日－令和3年12月31日)

    ID S100NT1F2022-03-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第24期(令和2年1月1日－令和2年12月31日)

    ID S100L3CI2021-03-31Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image