Base FoodBASE FOOD, Inc.2936東証グロース小売業FY ending Feb 2026, non-consolidated, J-GAAP

Base Food FY ending Feb 2025 results

About 100% of Base Food's sales come from Complete nutrition food business, with Other making up much of the rest.

Out of every ¥100 of sales, about ¥1 is left as operating profit.

Revenue changed +2.5% from the prior year, and it swung back to an operating profit.

Revenue and profit pattern

Turned profitable

What changed from last year

FY ending Feb 2024 → FY ending Feb 2025

Revenue
+2.5%¥14.9B → ¥15.2B
Gross profit
+13.3%¥7.4B → ¥8.38B
Operating income
Back to profit-¥902.9M → ¥136.5M
Operating cash flow
Back to profit-¥665.9M → ¥130.4M
Free cash flow
Back to profit-¥737.7M → ¥50.8M

Where the money goes

FY ending Feb 2024 → FY ending Feb 2025

Where ¥100 of sales goes

For every ¥100 Base Food sells, how much goes where, and how much is kept.

FY ending Feb 2025
Cost of sales
¥45
SG&A
¥54
Operating profit
¥1
Net profit kept
¥1

Annual margin trends

Gross margin55.0%
FY ending Feb 2022: 59.0%59.0%FY ending Feb 2023: 53.4%53.4%FY ending Feb 2024: 49.7%49.7%FY ending Feb 2025: 55.0%55.0%FY22FY23FY24FY25
Operating margin0.9%
FY ending Feb 2022: -8.2%-8.2%FY ending Feb 2023: -9.9%-9.9%FY ending Feb 2024: -6.1%-6.1%FY ending Feb 2025: 0.9%0.9%FY22FY23FY24FY25
Net margin0.7%
FY ending Feb 2022: -8.4%-8.4%FY ending Feb 2023: -10.2%-10.2%FY ending Feb 2024: -5.8%-5.8%FY ending Feb 2025: 0.7%0.7%FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Feb 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2025/03/01-2026/02/28)

    ID S100Y7A42026-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2024/03/01-2025/02/28)

    ID S100VUG52025-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2023/03/01-2024/02/29)

    ID S100TIZT2024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2022/03/01-2023/02/28)

    ID S100QV3V2023-05-31Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.