BatonzBatonz Co., Ltd.554A東証グロース情報・通信業FY ending Mar 2026, non-consolidated, J-GAAP

Batonz revenue and profit

Out of every ¥100 of sales, about ¥18 is left as operating profit. Revenue changed +45.3% from the prior year, operating profit +600.4%.

Five-year trend

Revenue¥2B
FY ending Mar 2025: ¥1.38B¥1.38BFY ending Mar 2026: ¥2B¥2BFY25FY26
Operating income¥363.6M
FY ending Mar 2025: ¥51.9M¥51.9MFY ending Mar 2026: ¥363.6M¥363.6MFY25FY26
Operating margin18.1%
FY ending Mar 2025: 3.8%3.8%FY ending Mar 2026: 18.1%18.1%FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin13.1%
Asset turnover2.14×
ROA28.0%
ROA28.0%
Financial leverage1.63×
ROE45.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin13.1%
2025: 3.0%3.0%2026: 13.1%13.1%2526
Asset turnover2.14×
2025: 2.00×2.00×2026: 2.14×2.14×2526
ROA28.0%
2025: 6.0%6.0%2026: 28.0%28.0%2526
Financial leverage1.63×
2025: 1.55×1.55×2026: 1.63×1.63×2526
ROE45.6%
2025: 9.3%9.3%2026: 45.6%45.6%2526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20253.0%2.00×6.0%1.55×9.3%
202613.1%2.14×28.0%1.63×45.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.8%
2025: 1.5%1.5%2026: 0.8%0.8%2526
PPE ÷ total assets1.3%
2025: 3.0%3.0%2026: 1.3%1.3%2526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2025FY ending Mar 2026
Revenue1,3802,004
Cost of revenue248308
Gross profit1,1311,697
SG&A1,0791,333
Operating income52364
Pretax income58367
Income tax17105
Net income attributable to owners41262
Operating margin3.8%18.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 67%
1%
Intangibles and goodwill 13%
Other assets 19%

Funding

Other liabilities 41%
Equity 59%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥323.7M¥790.6M
Total assets¥688.5M¥1.19B
Net assets¥443.8M¥706.1M
Share capital¥100M¥100M
Property, plant and equipment¥20.9M¥15.8M
Intangible assets excluding goodwill¥119.8M¥155.2M
Current assets¥519.8M¥973.2M
Current liabilities¥244.7M¥481.5M
Total liabilities¥244.7M¥481.5M
Equity attributable to owners of parent¥443.8M¥706.1M
Retained earnings¥136.8M¥399.1M

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2025/04/01-2026/03/31)

    ID S100YNO32026-06-30Open

Extracted from XBRL: 35 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.