bBreak SystemsbBreak Systems Company, Limited3986東証グロース情報・通信業FY ending Jun 2025, non-consolidated, J-GAAP

What does bBreak Systems do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥114.9M
Capex
—
of revenue —
Free cash flow
—
Returned to shareholders
¥22.8M
of net income: 25%
Dividend per share
¥18
Payout ratio (reported)
29.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥91.8M
Operating cash flow¥114.9M
Cash conversion (operating CF ÷ operating income)
104.6%
Cash vs. profit gap
¥23M(純利益の 25.1%)
Shareholder payments — dividends
of net income 24.8%
Investing CF relative to operating CF
1299.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥114.9M
FY ending Jun 2021: ¥112.8M¥112.8MFY ending Jun 2022: ¥195M¥195MFY ending Jun 2023: ¥160M¥160MFY ending Jun 2024: ¥239.8M¥239.8MFY ending Jun 2025: ¥114.9M¥114.9MFY21FY22FY23FY24FY25
Free cash flow—
FY ending Jun 2024: ¥176.7M¥176.7MFY21FY22FY23FY24FY25
Net income¥91.8M
FY ending Jun 2021: ¥91.5M¥91.5MFY ending Jun 2022: ¥116.8M¥116.8MFY ending Jun 2023: ¥136.2M¥136.2MFY ending Jun 2024: ¥136.4M¥136.4MFY ending Jun 2025: ¥91.8M¥91.8MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2024/07/01-2025/06/30)

    ID S100WR2U2025-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2023/07/01-2024/06/30)

    ID S100UG6X2024-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2022/07/01-2023/06/30)

    ID S100RY6E2023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和3年7月1日-令和4年6月30日)

    ID S100P9RE2022-09-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(令和2年7月1日-令和3年6月30日)

    ID S100MQWQ2021-11-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和1年7月1日-令和2年6月30日)

    ID S100JSR42020-09-30Open

Extracted from XBRL: 42

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.