BCCBCC Co.,Ltd.7376東証グロースサービス業FY ending Sep 2025, non-consolidated, J-GAAP

What does BCC do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥94.2M
Capex
¥14.5M
of revenue 1.0%
Free cash flow
-¥108.6M
Returned to shareholders
¥79K

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥73.7M
Operating cash flow-¥94.2M
Cash vs. profit gap
-¥20.5M
CapEx intensity (capex ÷ revenue)
1.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥94.2M
FY ending Sep 2021: ¥135.2M¥135.2MFY ending Sep 2022: -¥627K-¥627KFY ending Sep 2023: ¥88.2M¥88.2MFY ending Sep 2024: -¥36.4M-¥36.4MFY ending Sep 2025: -¥94.2M-¥94.2MFY21FY22FY23FY24FY25
Free cash flow-¥108.6M
FY ending Sep 2021: ¥133M¥133MFY ending Sep 2022: -¥6.5M-¥6.5MFY ending Sep 2023: ¥57.4M¥57.4MFY ending Sep 2024: -¥46.1M-¥46.1MFY ending Sep 2025: -¥108.6M-¥108.6MFY21FY22FY23FY24FY25
Net income-¥73.7M
FY ending Sep 2021: ¥76.1M¥76.1MFY ending Sep 2022: ¥32.3M¥32.3MFY ending Sep 2023: ¥45.2M¥45.2MFY ending Sep 2024: -¥5.8M-¥5.8MFY ending Sep 2025: -¥73.7M-¥73.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/10/01-2025/09/30)

    ID S100XC7N2025-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/10/01-2024/09/30)

    ID S100UZZK2024-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/10/01-2023/09/30)

    ID S100SHQS2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和3年10月1日-令和4年9月30日)

    ID S100PUJL2022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和2年10月1日-令和3年9月30日)

    ID S100N4312021-12-24Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.