Being HoldingsBEING HOLDINGS CO., LTD.9145東証スタンダード陸運業FY ending Dec 2025, consolidated, J-GAAP

What does Being Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.21B
Capex
¥2.02B
of revenue 6.0%
Free cash flow
¥190M
Returned to shareholders
¥373M
of net income: 27%
Dividend per share
¥13
Payout ratio (reported)
41.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.4B
Operating cash flow¥2.21B
Cash conversion (operating CF ÷ operating income)
96.1%
Cash vs. profit gap
¥811M(純利益の 57.8%)
Shareholder returns
of net income 26.6% · of FCF 196.3%
Shareholder payments — dividends
of net income 26.6% · of FCF 196.3%
CapEx intensity (capex ÷ revenue)
6.0%
Investing CF relative to operating CF
95.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.21B
FY ending Dec 2021: ¥1.54B¥1.54BFY ending Dec 2022: ¥1.27B¥1.27BFY ending Dec 2023: ¥1.9B¥1.9BFY ending Dec 2024: ¥2.47B¥2.47BFY ending Dec 2025: ¥2.21B¥2.21BFY21FY22FY23FY24FY25
Free cash flow¥190M
FY ending Dec 2021: ¥289M¥289MFY ending Dec 2022: ¥647M¥647MFY ending Dec 2023: ¥404M¥404MFY ending Dec 2024: ¥1.66B¥1.66BFY ending Dec 2025: ¥190M¥190MFY21FY22FY23FY24FY25
Net income¥1.4B
FY ending Dec 2021: ¥851M¥851MFY ending Dec 2022: ¥873M¥873MFY ending Dec 2023: ¥1.12B¥1.12BFY ending Dec 2024: ¥1.37B¥1.37BFY ending Dec 2025: ¥1.4B¥1.4BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第40期(2025/01/01-2025/12/31)

    ID S100Y37Z2026-05-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2024/01/01-2024/12/31)

    ID S100VIM92025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2023/01/01-2023/12/31)

    ID S100T60H2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2022/01/01-2022/12/31)

    ID S100QH1J2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和3年1月1日-令和3年12月31日)

    ID S100NRBE2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和2年1月1日-令和2年12月31日)

    ID S100L2172021-03-31Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.