株式会社ベルシステム24ホールディングス株式会社ベルシステム24ホールディングス6183東証プライムサービス業FY ending Feb 2026, consolidated, IFRS

株式会社ベルシステム24ホールディングス revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +1.5% from the prior year, operating profit +9.2%.

Five-year trend

Revenue¥145.8B
FY ending Feb 2022: ¥146.5B¥146.5BFY ending Feb 2023: ¥156.1B¥156.1BFY ending Feb 2024: ¥148.7B¥148.7BFY ending Feb 2025: ¥143.6B¥143.6BFY ending Feb 2026: ¥145.8B¥145.8BFY22FY23FY24FY25FY26
Operating income¥12.7B
FY ending Feb 2022: ¥13.2B¥13.2BFY ending Feb 2023: ¥14.9B¥14.9BFY ending Feb 2024: ¥11.5B¥11.5BFY ending Feb 2025: ¥11.6B¥11.6BFY ending Feb 2026: ¥12.7B¥12.7BFY22FY23FY24FY25FY26
Operating margin8.7%
FY ending Feb 2022: 9.0%9.0%FY ending Feb 2023: 9.6%9.6%FY ending Feb 2024: 7.7%7.7%FY ending Feb 2025: 8.1%8.1%FY ending Feb 2026: 8.7%8.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.6%
Asset turnover0.85×
ROA4.8%
ROA4.8%
Financial leverage2.39×
ROE11.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.6%
2022: 6.1%6.1%2023: 6.0%6.0%2024: 5.1%5.1%2025: 5.6%5.6%2026: 5.6%5.6%2223242526
Asset turnover0.85×
2022: 0.82×0.82×2023: 0.88×0.88×2024: 0.85×0.85×2025: 0.82×0.82×2026: 0.85×0.85×2223242526
ROA4.8%
2022: 5.0%5.0%2023: 5.3%5.3%2024: 4.3%4.3%2025: 4.6%4.6%2026: 4.8%4.8%2223242526
Financial leverage2.39×
2022: 3.02×3.02×2023: 2.88×2.88×2024: 2.69×2.69×2025: 2.56×2.56×2026: 2.39×2.39×2223242526
ROE11.4%
2022: 15.2%15.2%2023: 15.1%15.1%2024: 11.5%11.5%2025: 11.7%11.7%2026: 11.4%11.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.1%0.82×5.0%3.02×15.2%
20236.0%0.88×5.3%2.88×15.1%
20245.1%0.85×4.3%2.69×11.5%
20255.6%0.82×4.6%2.56×11.7%
20265.6%0.85×4.8%2.39×11.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue17.5%
2021: 27.5%27.5%2022: 27.4%27.4%2023: 23.7%23.7%2024: 24.1%24.1%2025: 22.0%22.0%2026: 17.5%17.5%212223242526
PPE ÷ total assets15.0%
2021: 21.6%21.6%2022: 22.5%22.5%2023: 21.0%21.0%2024: 20.4%20.4%2025: 18.1%18.1%2026: 15.0%15.0%212223242526
Goodwill ÷ parent equity128.1%
2021: 179.6%179.6%2022: 160.9%160.9%2023: 147.8%147.8%2024: 145.0%145.0%2025: 134.9%134.9%2026: 128.1%128.1%212223242526
Goodwill balance¥94.7B
2021: ¥95.4B¥95.4B2022: ¥94.9B¥94.9B2023: ¥94.9B¥94.9B2024: ¥96.8B¥96.8B2025: ¥94.7B¥94.7B2026: ¥94.7B¥94.7B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue146,479156,054148,717143,607145,826
Cost of revenue116,222124,092121,578118,195118,309
Gross profit30,25731,96227,13925,41227,517
SG&A16,57117,23116,59816,18215,606
Operating income13,23414,91711,47911,58712,652
Pretax income13,46314,15711,22511,23212,290
Income tax4,3254,5713,3572,9683,931
Net income attributable to owners8,9439,3307,5458,0038,181
Operating margin9.0%9.6%7.7%8.1%8.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

4%
Property, plant and equipment 15%
Intangibles and goodwill 56%
Other assets 25%

Funding

Other liabilities 56%
Equity 44%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥6.2B¥7B¥7.21B¥6.99B¥7.19B
Total assets¥178.3B¥176.3B¥175.5B¥174.4B¥169.8B
Net assets¥59.5B¥64.9B¥67.7B¥70.8B¥74.8B
Share capital¥27.1B¥27.1B¥27.1B¥27.1B¥27.5B
Property, plant and equipment¥40.1B¥37B¥35.8B¥31.6B¥25.6B
Goodwill¥94.9B¥94.9B¥96.8B¥94.7B¥94.7B
Current assets¥28.8B¥30.7B¥28.3B¥28B¥29.7B
Total liabilities¥118.8B¥111.3B¥107.7B¥103.6B¥95B
Equity attributable to owners of parent¥59B¥64.2B¥66.7B¥70.2B¥73.9B
Retained earnings¥28.8B¥35.8B¥43.4B¥51.4B¥59.6B
Treasury stock-¥297M-¥285M-¥378M-¥312M-¥296M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2025/03/01-2026/02/28)

    ID S100Y5Z22026-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/03/01-2025/02/28)

    ID S100VUCM2025-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/03/01-2024/02/29)

    ID S100TH9V2024-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2022/03/01-2023/02/28)

    ID S100QU5Z2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和3年3月1日-令和4年2月28日)

    ID S100O4J42022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和2年3月1日-令和3年2月28日)

    ID S100LEY32021-05-28Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.