BeMapBeMap,Inc.4316東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does BeMap do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥122.3M
Capex
¥16.9M
of revenue 1.0%
Free cash flow
-¥139.2M
Returned to shareholders
¥13K

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥151.6M
Operating cash flow-¥122.3M
Cash vs. profit gap
¥29.3M
CapEx intensity (capex ÷ revenue)
1.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥122.3M
FY ending Mar 2022: ¥66.2M¥66.2MFY ending Mar 2023: -¥177.5M-¥177.5MFY ending Mar 2024: -¥159M-¥159MFY ending Mar 2025: -¥250.4M-¥250.4MFY ending Mar 2026: -¥122.3M-¥122.3MFY22FY23FY24FY25FY26
Free cash flow-¥139.2M
FY ending Mar 2022: ¥57.1M¥57.1MFY ending Mar 2023: -¥177.7M-¥177.7MFY ending Mar 2024: -¥165.8M-¥165.8MFY ending Mar 2025: -¥258.2M-¥258.2MFY ending Mar 2026: -¥139.2M-¥139.2MFY22FY23FY24FY25FY26
Net income-¥151.6M
FY ending Mar 2022: -¥155.9M-¥155.9MFY ending Mar 2023: -¥224.7M-¥224.7MFY ending Mar 2024: ¥155.8M¥155.8MFY ending Mar 2025: -¥179.6M-¥179.6MFY ending Mar 2026: -¥151.6M-¥151.6MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/04/01-2026/03/31)

    ID S100YK9U2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/04/01-2025/03/31)

    ID S100W7T12025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/04/01-2024/03/31)

    ID S100TWU62024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/04/01-2023/03/31)

    ID S100R6LC2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年4月1日-令和4年3月31日)

    ID S100OJLK2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年4月1日-令和3年3月31日)

    ID S100LRRQ2021-06-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.