BeMapBeMap,Inc.4316東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

BeMap revenue and profit

It lost about ¥6 for every ¥100 of sales at the operating level. Revenue changed +15.2% from the prior year.

Five-year trend

Revenue¥1.72B
FY ending Mar 2022: ¥1.02B¥1.02BFY ending Mar 2023: ¥1.04B¥1.04BFY ending Mar 2024: ¥1.6B¥1.6BFY ending Mar 2025: ¥1.49B¥1.49BFY ending Mar 2026: ¥1.72B¥1.72BFY22FY23FY24FY25FY26
Operating income-¥97.8M
FY ending Mar 2022: -¥144.6M-¥144.6MFY ending Mar 2023: -¥181.2M-¥181.2MFY ending Mar 2024: -¥71.9M-¥71.9MFY ending Mar 2025: -¥182.8M-¥182.8MFY ending Mar 2026: -¥97.8M-¥97.8MFY22FY23FY24FY25FY26
Operating margin-5.7%
FY ending Mar 2022: -14.2%-14.2%FY ending Mar 2023: -17.4%-17.4%FY ending Mar 2024: -4.5%-4.5%FY ending Mar 2025: -12.2%-12.2%FY ending Mar 2026: -5.7%-5.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2024: 9.7%9.7%2223242526
Asset turnover—
2024: 1.47×1.47×2223242526
ROA-16.2%
2022: -16.6%-16.6%2023: -23.0%-23.0%2024: 14.3%14.3%2025: -17.1%-17.1%2026: -16.2%-16.2%2223242526
Financial leverage—
2024: 2.33×2.33×2223242526
ROE—
2024: 33.3%33.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-16.6%—×—
2023——×-23.0%—×—
20249.7%1.47×14.3%2.33×33.3%
2025——×-17.1%—×—
2026——×-16.2%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.5%
2021: 2.3%2.3%2022: 3.4%3.4%2023: 3.6%3.6%2024: 0.6%0.6%2025: 0.6%0.6%2026: 0.5%0.5%212223242526
PPE ÷ total assets0.9%
2021: 2.4%2.4%2022: 3.7%3.7%2023: 3.8%3.8%2024: 0.8%0.8%2025: 1.0%1.0%2026: 0.9%0.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,0211,0421,5991,4941,721
Cost of revenue5565728768291,051
Gross profit465470723666670
SG&A610651795848768
Operating income-145-181-72-183-98
Pretax income-173-226148-180-143
Income tax-17-211-13
Net income attributable to owners-156-225156-180-152
Operating margin-14.2%-17.4%-4.5%-12.2%-5.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 30%
1%
0%
3%
Other assets 66%

Funding

Other liabilities 46%
Equity 54%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥265.4M¥397M¥432.7M¥155.1M¥282.1M
Total assets¥941.4M¥1.01B¥1.17B¥929M¥938.2M
Net assets¥752.6M¥578.1M¥702.6M¥504.9M¥502.8M
Share capital¥930.6M¥932.6M¥932.6M¥934.6M¥1.01B
Property, plant and equipment¥34.7M¥38M¥9.4M¥9.1M¥8.9M
Intangible assets excluding goodwill¥801K¥434K¥434K¥434K¥434K
Investment securities¥93.9M¥27.6M¥49.8M¥38.3M¥26.9M
Current assets¥758.6M¥894.8M¥1.06B¥835.6M¥856.1M
Current liabilities¥161.4M¥309.9M¥357M¥329.7M¥355.1M
Short-term borrowings————¥120M
Long-term borrowings—¥96.4M¥82.1M¥67.8M¥53.6M
Total liabilities¥188.9M¥432.6M¥466.6M¥424.1M¥435.4M
Non-controlling interests¥5.2M¥37.7M¥17M¥17M¥22.6M
Equity attributable to owners of parent¥612.2M¥391.5M¥543.3M¥367.6M¥374.3M
Retained earnings-¥328.8M-¥553.5M-¥397.7M-¥577.3M-¥728.8M
Treasury stock-¥2.1M-¥2.1M-¥2.1M-¥2.1M-¥2.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/04/01-2026/03/31)

    ID S100YK9U2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/04/01-2025/03/31)

    ID S100W7T12025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/04/01-2024/03/31)

    ID S100TWU62024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/04/01-2023/03/31)

    ID S100R6LC2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年4月1日-令和4年3月31日)

    ID S100OJLK2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年4月1日-令和3年3月31日)

    ID S100LRRQ2021-06-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.