Berg EarthBerg Earth co.,Ltd.1383東証スタンダード水産・農林業FY ending Oct 2025, consolidated, J-GAAP

What does Berg Earth do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥329.9M
Capex
¥569.3M
of revenue 7.8%
Free cash flow
-¥239.4M
Returned to shareholders
¥15.6M
of net income: 32%
Dividend per share
¥10
Payout ratio (reported)
311.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥48.3M
Operating cash flow¥329.9M
Cash vs. profit gap
¥281.6M(純利益の 582.6%)
Shareholder payments — dividends
of net income 32.3%
CapEx intensity (capex ÷ revenue)
7.8%
Investing CF relative to operating CF
173.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥329.9M
FY ending Oct 2021: ¥481.5M¥481.5MFY ending Oct 2022: ¥344.6M¥344.6MFY ending Oct 2023: ¥177.5M¥177.5MFY ending Oct 2024: ¥111.5M¥111.5MFY ending Oct 2025: ¥329.9M¥329.9MFY21FY22FY23FY24FY25
Free cash flow-¥239.4M
FY ending Oct 2021: -¥30.8M-¥30.8MFY ending Oct 2022: -¥110.3M-¥110.3MFY ending Oct 2023: ¥104.6M¥104.6MFY ending Oct 2024: -¥134.3M-¥134.3MFY ending Oct 2025: -¥239.4M-¥239.4MFY21FY22FY23FY24FY25
Net income¥48.3M
FY ending Oct 2021: ¥122.2M¥122.2MFY ending Oct 2022: ¥202.3M¥202.3MFY ending Oct 2023: ¥78M¥78MFY ending Oct 2024: ¥39.9M¥39.9MFY ending Oct 2025: ¥48.3M¥48.3MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/11/01-2025/10/31)

    ID S100XHX52026-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/11/01-2024/10/31)

    ID S100V5TN2025-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/11/01-2023/10/31)

    ID S100SP772024-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2021/11/01-2022/10/31)

    ID S100Q1RC2023-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年11月1日-令和3年10月31日)

    ID S100NARK2022-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和1年11月1日-令和2年10月31日)

    ID S100KLSB2021-01-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.