Vizora日本語

Berg EarthBerg Earth co.,Ltd.1383東証スタンダード水産・農林業FY ending Oct 2025, consolidated, J-GAAP

Berg Earth FY ending Oct 2021 results

About 96% of Berg Earth's sales come from Vegetable seedling and Seedling related, with Retail and Agriculture and horticultural seed material sales making up much of the rest.

It lost about ¥1 for every ¥100 of sales at the operating level.

Revenue changed +3.4% from the prior year.

What changed from last year

FY ending Oct 2020 → FY ending Oct 2021

Revenue
+3.4%¥5.2B → ¥5.37B
Gross profit
+9.2%¥1.22B → ¥1.33B
Operating income
Loss-¥124.5M → -¥54.2M
Net income attributable to owners
Back to profit-¥214.4M → ¥122.2M
Operating cash flow
+54.6%¥311.4M → ¥481.5M
Free cash flow
Loss-¥296.9M → -¥30.8M

Where the money goes

FY ending Oct 2020 → FY ending Oct 2021

Where ¥100 of sales goes

For every ¥100 Berg Earth sells, how much goes where, and how much is kept.

FY ending Oct 2021
Cost of sales
¥75
SG&A
¥26
Operating loss
¥1
Net profit kept
¥2

Annual margin trends

Gross margin24.8%
FY ending Oct 2019: 26.5%26.5%FY ending Oct 2020: 23.4%23.4%FY ending Oct 2021: 24.8%24.8%FY19FY20FY21
Operating margin-1.0%
FY ending Oct 2019: 1.5%1.5%FY ending Oct 2020: -2.4%-2.4%FY ending Oct 2021: -1.0%-1.0%FY19FY20FY21
Net margin2.3%
FY ending Oct 2019: -0.1%-0.1%FY ending Oct 2020: -4.1%-4.1%FY ending Oct 2021: 2.3%2.3%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Oct 2021
  • Vegetable seedling and Seedling related¥5.13B
    96%
    Op. margin 9.0%
  • Retail¥131.6M
    2%
    Op. margin -8.7%
  • Agriculture and horticultural seed material sales¥79.5M
    1%
    Op. margin 1.7%
  • Overseas¥29.6M
    1%
    Op. margin -125.1%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第25期(2024/11/01－2025/10/31)

    ID S100XHX52026-01-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第24期(2023/11/01－2024/10/31)

    ID S100V5TN2025-01-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第23期(2022/11/01－2023/10/31)

    ID S100SP772024-01-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第22期(2021/11/01－2022/10/31)

    ID S100Q1RC2023-01-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第21期(令和2年11月1日－令和3年10月31日)

    ID S100NARK2022-01-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第20期(令和1年11月1日－令和2年10月31日)

    ID S100KLSB2021-01-29Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image