BesterraBESTERRA CO., LTD1433東証プライム建設業FY ending Jan 2026, consolidated, J-GAAP

What does Besterra do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.64B
Capex
¥8.3M
of revenue 0.1%
Free cash flow
¥1.64B
Returned to shareholders
¥638.8M
of net income: 87%
Dividend per share
¥40
Payout ratio (reported)
60.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥732.6M
Operating cash flow¥1.64B
Cash conversion (operating CF ÷ operating income)
221.9%
Cash vs. profit gap
¥911.7M(純利益の 124.4%)
Shareholder returns
of net income 87.2% · of FCF 39.0%
Shareholder payments — dividends
of net income 30.7% · of FCF 13.7%
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
90.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.64B
FY ending Jan 2022: ¥537.8M¥537.8MFY ending Jan 2023: -¥354.8M-¥354.8MFY ending Jan 2024: -¥1.42B-¥1.42BFY ending Jan 2025: -¥607.5M-¥607.5MFY ending Jan 2026: ¥1.64B¥1.64BFY22FY23FY24FY25FY26
Free cash flow¥1.64B
FY ending Jan 2022: ¥488.4M¥488.4MFY ending Jan 2023: -¥371.3M-¥371.3MFY ending Jan 2024: -¥1.44B-¥1.44BFY ending Jan 2025: -¥638.5M-¥638.5MFY ending Jan 2026: ¥1.64B¥1.64BFY22FY23FY24FY25FY26
Net income¥732.6M
FY ending Jan 2022: ¥1.39B¥1.39BFY ending Jan 2023: -¥64.4M-¥64.4MFY ending Jan 2024: ¥231.1M¥231.1MFY ending Jan 2025: ¥409.8M¥409.8MFY ending Jan 2026: ¥732.6M¥732.6MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2025/02/01-2026/01/31)

    ID S100XZ7G2026-04-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2024/02/01-2025/01/31)

    ID S100VOAE2025-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2023/02/01-2024/01/31)

    ID S100TC0E2024-04-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第50期(2022/02/01-2023/01/31)

    ID S100QOT82023-05-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和3年2月1日-令和4年1月31日)

    ID S100NYS42022-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年2月1日-令和3年1月31日)

    ID S100L7KZ2021-04-23Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.