Bike O & CompanyBIKE O & COMPANY Ltd.3377東証スタンダード卸売業FY ending Nov 2025, consolidated, J-GAAP

What does Bike O & Company do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥371.7M
Capex
¥269.8M
of revenue 0.7%
Free cash flow
¥101.9M
Returned to shareholders
¥160.1M
of net income: 49%
Dividend per share
¥11
Payout ratio (reported)
49.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥327.3M
Operating cash flow¥371.7M
Cash conversion (operating CF ÷ operating income)
63.5%
Cash vs. profit gap
¥44.5M(純利益の 13.6%)
Shareholder payments — dividends
of net income 48.9% · of FCF 157.1%
CapEx intensity (capex ÷ revenue)
0.7%
Investing CF relative to operating CF
107.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥371.7M
FY ending Nov 2021: -¥583.6M-¥583.6MFY ending Nov 2022: ¥2.1B¥2.1BFY ending Nov 2023: -¥123.1M-¥123.1MFY ending Nov 2024: ¥1.77B¥1.77BFY ending Nov 2025: ¥371.7M¥371.7MFY21FY22FY23FY24FY25
Free cash flow¥101.9M
FY ending Nov 2021: -¥967.8M-¥967.8MFY ending Nov 2022: ¥1.74B¥1.74BFY ending Nov 2023: -¥794.7M-¥794.7MFY ending Nov 2024: ¥1.54B¥1.54BFY ending Nov 2025: ¥101.9M¥101.9MFY21FY22FY23FY24FY25
Net income¥327.3M
FY ending Nov 2021: ¥1.23B¥1.23BFY ending Nov 2022: ¥1.55B¥1.55BFY ending Nov 2023: -¥110.8M-¥110.8MFY ending Nov 2024: ¥187.3M¥187.3MFY ending Nov 2025: ¥327.3M¥327.3MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/12/01-2025/11/30)

    ID S100XLTO2026-02-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/12/01-2024/11/30)

    ID S100VAFK2025-02-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/12/01-2023/11/30)

    ID S100SY962024-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2021/12/01-2022/11/30)

    ID S100QAI82023-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年12月1日-令和3年11月30日)

    ID S100NKFL2022-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和1年12月1日-令和2年11月30日)

    ID S100KV8J2021-02-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.