Blue innovationBlue innovation Co., Ltd.5597東証グロース情報・通信業FY ending Dec 2025, non-consolidated, J-GAAP

What does Blue innovation do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥327.7M
Capex
¥27.9M
of revenue 2.7%
Free cash flow
-¥355.6M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥635.5M
Operating cash flow-¥327.7M
Cash vs. profit gap
¥307.8M
CapEx intensity (capex ÷ revenue)
2.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥327.7M
FY ending Dec 2022: -¥365.2M-¥365.2MFY ending Dec 2023: -¥320.2M-¥320.2MFY ending Dec 2024: -¥494.2M-¥494.2MFY ending Dec 2025: -¥327.7M-¥327.7MFY22FY23FY24FY25
Free cash flow-¥355.6M
FY ending Dec 2022: -¥377.8M-¥377.8MFY ending Dec 2023: -¥350.9M-¥350.9MFY ending Dec 2024: -¥531.7M-¥531.7MFY ending Dec 2025: -¥355.6M-¥355.6MFY22FY23FY24FY25
Net income-¥635.5M
FY ending Dec 2022: -¥345.1M-¥345.1MFY ending Dec 2023: -¥299.3M-¥299.3MFY ending Dec 2024: -¥394.7M-¥394.7MFY ending Dec 2025: -¥635.5M-¥635.5MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/01/01-2025/12/31)

    ID S100XVG32026-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/01/01-2024/12/31)

    ID S100VJ3L2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/01/01-2023/12/31)

    ID S100T6IA2024-03-29Open

Extracted from XBRL: 38 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.