BlueMemeBlueMeme Inc.4069東証グロース情報・通信業FY ending Mar 2025, consolidated, J-GAAP

What does BlueMeme do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥348M
Capex
¥7.8M
of revenue 0.3%
Free cash flow
-¥355.8M
Returned to shareholders
¥71.7M

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥17.1M
Operating cash flow-¥348M
Cash conversion (operating CF ÷ operating income)
-1113.6%
Cash vs. profit gap
-¥330.9M
CapEx intensity (capex ÷ revenue)
0.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥348M
FY ending Mar 2021: ¥182.6M¥182.6MFY ending Mar 2022: ¥338.4M¥338.4MFY ending Mar 2023: ¥94.8M¥94.8MFY ending Mar 2024: ¥252.4M¥252.4MFY ending Mar 2025: -¥348M-¥348MFY21FY22FY23FY24FY25
Free cash flow-¥355.8M
FY ending Mar 2021: ¥161.8M¥161.8MFY ending Mar 2022: ¥329.5M¥329.5MFY ending Mar 2023: ¥90.8M¥90.8MFY ending Mar 2024: ¥183.8M¥183.8MFY ending Mar 2025: -¥355.8M-¥355.8MFY21FY22FY23FY24FY25
Net income-¥17.1M
FY ending Mar 2021: ¥130.2M¥130.2MFY ending Mar 2022: ¥253.2M¥253.2MFY ending Mar 2023: ¥259.7M¥259.7MFY ending Mar 2024: ¥174.9M¥174.9MFY ending Mar 2025: -¥17.1M-¥17.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/04/01-2025/03/31)

    ID S100W5FQ2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/04/01-2024/03/31)

    ID S100TYD72024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/04/01-2023/03/31)

    ID S100R8PK2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第16期(令和3年4月1日-令和4年3月31日)

    ID S100PN632022-11-15Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第15期(令和2年4月1日-令和3年3月31日)

    ID S100M0ZI2021-07-20Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.