Booking ResortBooking Resort Co., Ltd.324A東証グロースサービス業FY ending Apr 2026, non-consolidated, J-GAAP

Booking Resort revenue and profit

Out of every ¥100 of sales, about ¥30 is left as operating profit. Revenue changed +18.1% from the prior year, operating profit -1.1%.

Five-year trend

Revenue¥1.72B
FY ending Apr 2024: ¥1.06B¥1.06BFY ending Apr 2025: ¥1.46B¥1.46BFY ending Apr 2026: ¥1.72B¥1.72BFY24FY25FY26
Operating income¥509.2M
FY ending Apr 2024: ¥383.3M¥383.3MFY ending Apr 2025: ¥515.1M¥515.1MFY ending Apr 2026: ¥509.2M¥509.2MFY24FY25FY26
Operating margin29.6%
FY ending Apr 2024: 36.2%36.2%FY ending Apr 2025: 35.4%35.4%FY ending Apr 2026: 29.6%29.6%FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin21.6%
Asset turnover0.70×
ROA15.1%
ROA15.1%
Financial leverage1.34×
ROE20.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin21.6%
2024: 25.8%25.8%2025: 23.0%23.0%2026: 21.6%21.6%242526
Asset turnover0.70×
2024: 0.70×0.70×2025: 0.72×0.72×2026: 0.70×0.70×242526
ROA15.1%
2024: 18.1%18.1%2025: 16.5%16.5%2026: 15.1%15.1%242526
Financial leverage1.34×
2024: 1.54×1.54×2025: 1.41×1.41×2026: 1.34×1.34×242526
ROE20.1%
2024: 27.9%27.9%2025: 23.3%23.3%2026: 20.1%20.1%242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202425.8%0.70×18.1%1.54×27.9%
202523.0%0.72×16.5%1.41×23.3%
202621.6%0.70×15.1%1.34×20.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue72.1%
2024: 103.7%103.7%2025: 73.6%73.6%2026: 72.1%72.1%242526
PPE ÷ total assets52.4%
2024: 73.0%73.0%2025: 42.0%42.0%2026: 52.4%52.4%242526
Goodwill ÷ parent equity4.2%
2026: 4.2%4.2%242526
Goodwill balance¥74.5M
2026: ¥74.5M¥74.5M242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Revenue1,0591,4561,719
Cost of revenue296444512
Gross profit7631,0121,207
SG&A380497698
Operating income383515509
Pretax income388496515
Income tax115161144
Net income attributable to owners273335371
Operating margin36.2%35.4%29.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 28%
Property, plant and equipment 52%
7%
2%
Other assets 11%

Funding

Other liabilities 25%
Equity 75%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Cash and equivalents¥257.8M¥1.29B¥659.4M
Total assets¥1.5B¥2.55B¥2.36B
Net assets¥978.8M¥1.9B¥1.78B
Share capital¥100M¥393.6M¥393.6M
Property, plant and equipment¥1.1B¥1.07B¥1.24B
Intangible assets excluding goodwill¥3.6M¥2.6M¥77.5M
Goodwill——¥74.5M
Investment securities——¥53.8M
Current assets¥354.3M¥1.42B¥922.9M
Current liabilities¥270.3M¥296.9M¥308.6M
Long-term borrowings¥255.8M¥354.3M¥274.4M
Total liabilities¥526.1M¥651.2M¥583M
Equity attributable to owners of parent¥978.8M¥1.9B¥1.78B
Retained earnings¥528.8M¥863.8M¥1.23B
Treasury stock——-¥490.5M

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2025/05/01-2026/04/30)

    ID S100YSTV2026-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/05/01-2025/04/30)

    ID S100WFTJ2025-07-31Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.