Bookoff Group HoldingsBOOKOFF GROUP HOLDINGS LIMITED9278東証プライム小売業FY ending May 2026, consolidated, J-GAAP

What does Bookoff Group Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.89B
Capex
¥2.46B
of revenue 1.9%
Free cash flow
¥2.43B
Returned to shareholders
¥438M
of net income: 16%
Dividend per share
¥36
Payout ratio (reported)
30.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.76B
Operating cash flow¥4.89B
Cash conversion (operating CF ÷ operating income)
111.1%
Cash vs. profit gap
¥2.13B(純利益の 77.1%)
Shareholder payments — dividends
of net income 15.9% · of FCF 18.0%
CapEx intensity (capex ÷ revenue)
1.9%
Investing CF relative to operating CF
62.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.89B
FY ending May 2022: ¥2.78B¥2.78BFY ending May 2023: ¥243M¥243MFY ending May 2024: ¥4.08B¥4.08BFY ending May 2025: ¥3.06B¥3.06BFY ending May 2026: ¥4.89B¥4.89BFY22FY23FY24FY25FY26
Free cash flow¥2.43B
FY ending May 2022: ¥895M¥895MFY ending May 2023: -¥3.05B-¥3.05BFY ending May 2024: ¥1.92B¥1.92BFY ending May 2025: ¥577M¥577MFY ending May 2026: ¥2.43B¥2.43BFY22FY23FY24FY25FY26
Net income¥2.76B
FY ending May 2022: ¥1.45B¥1.45BFY ending May 2023: ¥2.77B¥2.77BFY ending May 2024: ¥1.71B¥1.71BFY ending May 2025: ¥2.1B¥2.1BFY ending May 2026: ¥2.76B¥2.76BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第8期(2025/06/01-2026/05/31)

    ID S100YY2G2026-08-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2024/06/01-2025/05/31)

    ID S100WJSD2025-08-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2023/06/01-2024/05/31)

    ID S100UK912024-10-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2022/06/01-2023/05/31)

    ID S100RR932023-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(令和3年6月1日-令和4年5月31日)

    ID S100P3EV2022-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(令和2年4月1日-令和3年5月31日)

    ID S100MCRS2021-08-30Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.