BP CastrolBP Castrol K.K.5015東証スタンダード石油・石炭製品FY ending Dec 2025, non-consolidated, J-GAAP

What does BP Castrol do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥895.3M
Capex
¥115.2M
of revenue 0.8%
Free cash flow
¥780.1M
Returned to shareholders
¥985.3M
of net income: 94%
Dividend per share
¥46
Payout ratio (reported)
100.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.05B
Operating cash flow¥895.3M
Cash conversion (operating CF ÷ operating income)
57.3%
Cash vs. profit gap
-¥155.4M(純利益の -14.8%)
Shareholder payments — dividends
of net income 93.8% · of FCF 126.3%
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
41.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥895.3M
FY ending Dec 2021: ¥1.2B¥1.2BFY ending Dec 2022: ¥378.7M¥378.7MFY ending Dec 2023: ¥645.4M¥645.4MFY ending Dec 2024: ¥516.6M¥516.6MFY ending Dec 2025: ¥895.3M¥895.3MFY21FY22FY23FY24FY25
Free cash flow¥780.1M
FY ending Dec 2021: ¥1.09B¥1.09BFY ending Dec 2022: ¥104.4M¥104.4MFY ending Dec 2023: ¥451.2M¥451.2MFY ending Dec 2024: ¥408.7M¥408.7MFY ending Dec 2025: ¥780.1M¥780.1MFY21FY22FY23FY24FY25
Net income¥1.05B
FY ending Dec 2021: ¥1.55B¥1.55BFY ending Dec 2022: ¥572.5M¥572.5MFY ending Dec 2023: ¥781.5M¥781.5MFY ending Dec 2024: ¥932.5M¥932.5MFY ending Dec 2025: ¥1.05B¥1.05BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2025/01/01-2025/12/31)

    ID S100XT5L2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2024/01/01-2024/12/31)

    ID S100VG832025-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2023/01/01-2023/12/31)

    ID S100T4G42024-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2022/01/01-2022/12/31)

    ID S100QFE62023-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和3年1月1日-令和3年12月31日)

    ID S100NQ3Z2022-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和2年1月1日-令和2年12月31日)

    ID S100L0WF2021-03-25Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.