Vizora日本語

BrangistaBrangista inc.6176東証スタンダードサービス業FY ending Sep 2025, consolidated, J-GAAP

Brangista FY ending Sep 2020 results

Brangista brought in ¥2.78B in revenue.

Operating profit was close to zero, a slight profit per ¥100 of sales.

Revenue changed -18.1% from the prior year, operating profit -99.4%.

Revenue and profit pattern

Revenue and profit down

Revenue -18.1% · profit -99.4%, calculated from disclosed figures.

Operating leverage: 5.49× (profit growth ÷ revenue growth)

What changed from last year

FY ending Sep 2019 → FY ending Sep 2020

Revenue
-18.1%¥3.39B → ¥2.78B
Gross profit
-19.9%¥2.53B → ¥2.03B
Operating income
-99.4%¥518.9M → ¥3.3M
Net income attributable to owners
-160.1%¥633.9M → -¥381M
Operating cash flow
+158.3%¥102.5M → ¥264.8M
Free cash flow
+188.4%¥81.7M → ¥235.6M

Where the money goes

FY ending Sep 2019 → FY ending Sep 2020

Where ¥100 of sales goes

For every ¥100 Brangista sells, how much goes where, and how much is kept.

FY ending Sep 2020
Cost of sales
¥27
SG&A
¥73
Net loss
¥14

Annual margin trends

Gross margin73.0%
FY ending Sep 2019: 74.6%74.6%FY ending Sep 2020: 73.0%73.0%FY19FY20
Operating margin0.1%
FY ending Sep 2019: 15.3%15.3%FY ending Sep 2020: 0.1%0.1%FY19FY20
Net margin-13.7%
FY ending Sep 2019: 18.7%18.7%FY ending Sep 2020: -13.7%-13.7%FY19FY20

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第24期(2023/10/01－2024/09/30)

    ID S100UYE92024-12-17Open

  • EDINET (FSA Japan)

    有価証券報告書－第23期(2022/10/01－2023/09/30)

    ID S100SHKW2023-12-19Open

  • EDINET (FSA Japan)

    有価証券報告書－第22期(令和3年10月1日－令和4年9月30日)

    ID S100PSIL2022-12-13Open

  • EDINET (FSA Japan)

    有価証券報告書－第21期(令和2年10月1日－令和3年9月30日)

    ID S100N20J2021-12-14Open

  • EDINET (FSA Japan)

    有価証券報告書－第20期(令和1年10月1日－令和2年9月30日)

    ID S100KD322020-12-15Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image