Bridge Consulting GroupBridge Consulting Group Inc.9225東証グロースサービス業FY ending Sep 2025, consolidated, J-GAAP

What does Bridge Consulting Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥31.4M
Capex
¥852K
of revenue 0.0%
Free cash flow
¥30.6M
Returned to shareholders
¥60.1M
of net income: 41%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥147.6M
Operating cash flow¥31.4M
Cash conversion (operating CF ÷ operating income)
15.5%
Cash vs. profit gap
-¥116.1M(純利益の -78.7%)
CapEx intensity (capex ÷ revenue)
0.0%
Investing CF relative to operating CF
152.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥31.4M
FY ending Sep 2022: ¥13.7M¥13.7MFY ending Sep 2023: ¥207.2M¥207.2MFY ending Sep 2024: ¥186M¥186MFY ending Sep 2025: ¥31.4M¥31.4MFY22FY23FY24FY25
Free cash flow¥30.6M
FY ending Sep 2022: -¥4M-¥4MFY ending Sep 2024: ¥184.2M¥184.2MFY ending Sep 2025: ¥30.6M¥30.6MFY22FY23FY24FY25
Net income¥147.6M
FY ending Sep 2022: ¥64.6M¥64.6MFY ending Sep 2023: ¥102.9M¥102.9MFY ending Sep 2024: ¥169.9M¥169.9MFY ending Sep 2025: ¥147.6M¥147.6MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2024/10/01-2025/09/30)

    ID S100XC8K2025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2023/10/01-2024/09/30)

    ID S100V0OS2024-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2022/10/01-2023/09/30)

    ID S100SIU42023-12-22Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.