Bridge Consulting GroupBridge Consulting Group Inc.9225東証グロースサービス業FY ending Sep 2025, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +11.0% from the prior year, operating profit -12.4%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 5.1% | 1.46× | 7.4% | 1.40× | 10.4% |
| 2023 | 6.2% | 1.56× | 9.7% | 1.40× | 13.6% |
| 2024 | 8.4% | 1.37× | 11.5% | 1.39× | 16.0% |
| 2025 | 6.6% | 1.49× | 9.8% | 1.36× | 13.4% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Sep 2022 | FY ending Sep 2023 | FY ending Sep 2024 | FY ending Sep 2025 |
|---|---|---|---|---|
| Revenue | 1,271 | 1,655 | 2,018 | 2,239 |
| Cost of revenue | 584 | 736 | 929 | 1,039 |
| Gross profit | 687 | 919 | 1,089 | 1,200 |
| SG&A | 591 | 763 | 858 | 997 |
| Operating income | 96 | 155 | 231 | 203 |
| Pretax income | 96 | 139 | 231 | 205 |
| Income tax | 31 | 36 | 61 | 59 |
| Net income attributable to owners | 65 | 103 | 170 | 148 |
| Operating margin | 7.6% | 9.4% | 11.5% | 9.0% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Sep 2022 | FY ending Sep 2023 | FY ending Sep 2024 | FY ending Sep 2025 |
|---|---|---|---|---|
| Cash and equivalents | ¥654M | ¥980.9M | ¥1.2B | ¥1.06B |
| Total assets | ¥869.8M | ¥1.25B | ¥1.48B | ¥1.53B |
| Net assets | ¥621.9M | ¥886.8M | ¥1.06B | ¥1.15B |
| Share capital | ¥100M | ¥181.5M | ¥182.6M | ¥182.6M |
| Property, plant and equipment | ¥11.8M | ¥6.1M | ¥5.8M | ¥4.4M |
| Investment securities | ¥1.2M | ¥3.7M | ¥18.7M | ¥64.7M |
| Current assets | ¥821.2M | ¥1.19B | ¥1.4B | ¥1.41B |
| Current liabilities | ¥209M | ¥342.8M | ¥359.5M | ¥348.1M |
| Short-term borrowings | — | — | — | ¥9M |
| Long-term borrowings | ¥38.9M | ¥16.7M | ¥55.5M | ¥37.5M |
| Total liabilities | ¥247.9M | ¥359.5M | ¥415M | ¥385.6M |
| Non-controlling interests | — | — | ¥2.2M | ¥515K |
| Equity attributable to owners of parent | ¥621M | ¥886.8M | ¥1.06B | ¥1.15B |
| Retained earnings | ¥256.7M | ¥359.6M | ¥529.5M | ¥677M |
| Treasury stock | -¥222K | -¥222K | -¥222K | -¥59.7M |
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.