ブリッジインターナショナルグループ株式会社7039東証グロースサービス業FY ending Dec 2025, consolidated, J-GAAP

What does ブリッジインターナショナルグループ株式会社 do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥491.9M
Capex
¥106.1M
of revenue 1.2%
Free cash flow
¥385.8M
Returned to shareholders
¥215.5M
of net income: 40%
Dividend per share
¥85
Payout ratio (reported)
136.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥536.4M
Operating cash flow¥491.9M
Cash conversion (operating CF ÷ operating income)
56.3%
Cash vs. profit gap
-¥44.5M(純利益の -8.3%)
Shareholder returns
of net income 40.2% · of FCF 55.9%
Shareholder payments — dividends
of net income 40.2% · of FCF 55.8%
CapEx intensity (capex ÷ revenue)
1.2%
Investing CF relative to operating CF
40.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥491.9M
FY ending Dec 2021: ¥905.6M¥905.6MFY ending Dec 2022: ¥716.3M¥716.3MFY ending Dec 2023: ¥677.1M¥677.1MFY ending Dec 2024: ¥957.3M¥957.3MFY ending Dec 2025: ¥491.9M¥491.9MFY21FY22FY23FY24FY25
Free cash flow¥385.8M
FY ending Dec 2021: ¥681.2M¥681.2MFY ending Dec 2022: ¥533M¥533MFY ending Dec 2023: ¥594.5M¥594.5MFY ending Dec 2024: ¥892.4M¥892.4MFY ending Dec 2025: ¥385.8M¥385.8MFY21FY22FY23FY24FY25
Net income¥536.4M
FY ending Dec 2021: ¥493.3M¥493.3MFY ending Dec 2022: ¥594.2M¥594.2MFY ending Dec 2023: ¥644.2M¥644.2MFY ending Dec 2024: ¥661.9M¥661.9MFY ending Dec 2025: ¥536.4M¥536.4MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2025/01/01-2025/12/31)

    ID S100XV702026-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2024/01/01-2024/12/31)

    ID S100VIF12025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2023/01/01-2023/12/31)

    ID S100T5Y02024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2022/01/01-2022/12/31)

    ID S100QHM82023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和3年1月1日-令和3年12月31日)

    ID S100NRV72022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和2年1月1日-令和2年12月31日)

    ID S100L2ST2021-03-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.