BridgestoneBRIDGESTONE CORPORATION5108東証プライムゴム製品FY ending Dec 2025, consolidated, IFRS

What does Bridgestone do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥660.4B
Capex
¥287.2B
of revenue 6.5%
Free cash flow
¥373.3B
Returned to shareholders
¥448.6B
of net income: 137%
Dividend per share
¥230
Payout ratio (reported)
52.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥327.3B
Operating cash flow¥660.4B
Cash conversion (operating CF ÷ operating income)
173.2%
Cash vs. profit gap
¥333.2B(純利益の 101.8%)
Shareholder returns
of net income 137.1% · of FCF 120.2%
Shareholder payments — dividends
of net income 45.4% · of FCF 39.8%
CapEx intensity (capex ÷ revenue)
6.5%
Investing CF relative to operating CF
34.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥660.4B
FY ending Dec 2021: ¥281.5B¥281.5BFY ending Dec 2022: ¥268.5B¥268.5BFY ending Dec 2023: ¥661.4B¥661.4BFY ending Dec 2024: ¥548.8B¥548.8BFY ending Dec 2025: ¥660.4B¥660.4BFY21FY22FY23FY24FY25
Free cash flow¥373.3B
FY ending Dec 2021: ¥96.5B¥96.5BFY ending Dec 2022: ¥13.8B¥13.8BFY ending Dec 2023: ¥318.5B¥318.5BFY ending Dec 2024: ¥211.6B¥211.6BFY ending Dec 2025: ¥373.3B¥373.3BFY21FY22FY23FY24FY25
Net income¥327.3B
FY ending Dec 2021: ¥394B¥394BFY ending Dec 2022: ¥300.3B¥300.3BFY ending Dec 2023: ¥331.3B¥331.3BFY ending Dec 2024: ¥285B¥285BFY ending Dec 2025: ¥327.3B¥327.3BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第107期(2025/01/01-2025/12/31)

    ID S100XRPR2026-03-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2024/01/01-2024/12/31)

    ID S100VGBM2025-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2023/01/01-2023/12/31)

    ID S100T41V2024-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2022/01/01-2022/12/31)

    ID S100QFJW2023-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(令和3年1月1日-令和3年12月31日)

    ID S100NPDW2022-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和2年1月1日-令和2年12月31日)

    ID S100L1BS2021-03-26Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.