Broad EnterpriseBROAD ENTERPRISE CO.,LTD.4415東証グロース情報・通信業FY ending Dec 2025, non-consolidated, J-GAAP

What does Broad Enterprise do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥2.52B
Capex
¥106.6M
of revenue 1.4%
Free cash flow
-¥2.63B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥417M
Operating cash flow-¥2.52B
Cash conversion (operating CF ÷ operating income)
-258.2%
Cash vs. profit gap
-¥2.94B(純利益の -705.5%)
CapEx intensity (capex ÷ revenue)
1.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥2.52B
FY ending Dec 2021: -¥427.7M-¥427.7MFY ending Dec 2022: -¥560.9M-¥560.9MFY ending Dec 2023: -¥631.2M-¥631.2MFY ending Dec 2024: -¥1.1B-¥1.1BFY ending Dec 2025: -¥2.52B-¥2.52BFY21FY22FY23FY24FY25
Free cash flow-¥2.63B
FY ending Dec 2021: -¥692.4M-¥692.4MFY ending Dec 2022: -¥608.3M-¥608.3MFY ending Dec 2023: -¥645.6M-¥645.6MFY ending Dec 2024: -¥1.1B-¥1.1BFY ending Dec 2025: -¥2.63B-¥2.63BFY21FY22FY23FY24FY25
Net income¥417M
FY ending Dec 2021: ¥346.7M¥346.7MFY ending Dec 2022: ¥77.8M¥77.8MFY ending Dec 2023: ¥327.9M¥327.9MFY ending Dec 2024: ¥346M¥346MFY ending Dec 2025: ¥417M¥417MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/01/01-2025/12/31)

    ID S100XSGS2026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/01/01-2024/12/31)

    ID S100VGZL2025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/01/01-2023/12/31)

    ID S100T53Q2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/01/01-2022/12/31)

    ID S100QFZJ2023-03-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第22期(令和3年1月1日-令和3年12月31日)

    ID S100NUXI2022-04-07Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.