BroadBand SecurityBroadBand Security, Inc.4398東証スタンダード情報・通信業FY ending Jun 2026, non-consolidated, J-GAAP

What does BroadBand Security do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥548.1M
Capex
¥224.3M
of revenue 3.3%
Free cash flow
¥323.7M
Returned to shareholders
¥80.5M
of net income: 22%
Dividend per share
¥16
Payout ratio (reported)
18.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥371.1M
Operating cash flow¥548.1M
Cash conversion (operating CF ÷ operating income)
107.1%
Cash vs. profit gap
¥177M(純利益の 47.7%)
Shareholder payments — dividends
of net income 21.7% · of FCF 24.9%
CapEx intensity (capex ÷ revenue)
3.3%
Investing CF relative to operating CF
64.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥548.1M
FY ending Jun 2022: ¥752.8M¥752.8MFY ending Jun 2023: ¥493.5M¥493.5MFY ending Jun 2024: ¥895.1M¥895.1MFY ending Jun 2025: ¥102.1M¥102.1MFY ending Jun 2026: ¥548.1M¥548.1MFY22FY23FY24FY25FY26
Free cash flow¥323.7M
FY ending Jun 2022: ¥651.3M¥651.3MFY ending Jun 2023: ¥408.4M¥408.4MFY ending Jun 2024: ¥792.4M¥792.4MFY ending Jun 2025: ¥15.3M¥15.3MFY ending Jun 2026: ¥323.7M¥323.7MFY22FY23FY24FY25FY26
Net income¥371.1M
FY ending Jun 2022: ¥352.3M¥352.3MFY ending Jun 2023: ¥416.5M¥416.5MFY ending Jun 2024: ¥455.5M¥455.5MFY ending Jun 2025: ¥142.7M¥142.7MFY ending Jun 2026: ¥371.1M¥371.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/07/01-2026/06/30)

    ID S100Z33X2026-09-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/07/01-2025/06/30)

    ID S100WPQK2025-09-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/07/01-2024/06/30)

    ID S100UEAV2024-09-20Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第24期(2022/07/01-2023/06/30)

    ID S100RXQ02023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年7月1日-令和4年6月30日)

    ID S100P7012022-09-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年7月1日-令和3年6月30日)

    ID S100MGEE2021-09-17Open

Extracted from XBRL: 45 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.