Vizora日本語

BroadBand TowerBroadBand Tower, Inc.3776東証スタンダード情報・通信業FY ending Dec 2025, consolidated, J-GAAP

BroadBand Tower FY ending Dec 2022 results

About 65% of BroadBand Tower's sales come from Computer platform business, with Media solution business making up much of the rest.

It lost about ¥3 for every ¥100 of sales at the operating level.

Revenue changed -9.0% from the prior year, operating profit -772.4%.

Revenue and profit pattern

Turned to a loss

What changed from last year

FY ending Dec 2021 → FY ending Dec 2022

Revenue
-9.0%¥15.5B → ¥14.1B
Gross profit
-16.6%¥3.61B → ¥3.01B
Operating income
-772.4%¥53.8M → -¥361.7M
Net income attributable to owners
Loss-¥3.9M → -¥392M
Operating cash flow
+8.3%¥1.6B → ¥1.73B
Free cash flow
+23.7%¥406.5M → ¥502.6M

Where the money goes

FY ending Dec 2021 → FY ending Dec 2022

Where ¥100 of sales goes

For every ¥100 BroadBand Tower sells, how much goes where, and how much is kept.

FY ending Dec 2022
Cost of sales
¥79
SG&A
¥24
Operating loss
¥3
Net loss
¥3

Annual margin trends

Gross margin21.3%
FY ending Dec 2019: 24.1%24.1%FY ending Dec 2020: 24.7%24.7%FY ending Dec 2021: 23.2%23.2%FY ending Dec 2022: 21.3%21.3%FY19FY20FY21FY22
Operating margin-2.6%
FY ending Dec 2019: -2.1%-2.1%FY ending Dec 2020: 3.3%3.3%FY ending Dec 2021: 0.3%0.3%FY ending Dec 2022: -2.6%-2.6%FY19FY20FY21FY22
Net margin-2.8%
FY ending Dec 2019: -6.2%-6.2%FY ending Dec 2020: 2.1%2.1%FY ending Dec 2021: -0.0%-0.0%FY ending Dec 2022: -2.8%-2.8%FY19FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2022

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第47期(2025/01/01－2025/12/31)

    ID S100WZGB2026-03-19Open

  • EDINET (FSA Japan)

    有価証券報告書－第26期(2024/01/01－2024/12/31)

    ID S100V1MY2025-03-19Open

  • EDINET (FSA Japan)

    有価証券報告書－第25期(2023/01/01－2023/12/31)

    ID S100T22A2024-03-19Open

  • EDINET (FSA Japan)

    有価証券報告書－第24期(2022/01/01－2022/12/31)

    ID S100PXNE2023-03-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第23期(令和3年1月1日－令和3年12月31日)

    ID S100NLT42022-03-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第22期(令和2年1月1日－令和2年12月31日)

    ID S100KWFI2021-03-22Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image