Vizora日本語

Bronco BillyBRONCO BILLY Co.,LTD.3091東証プライム小売業FY ending Dec 2025, consolidated, J-GAAP

Bronco Billy FY ending Dec 2022 results

Bronco Billy brought in ¥19.5B in revenue.

Out of every ¥100 of sales, about ¥4 is left as operating profit.

Revenue changed +23.7% from the prior year, and it swung back to an operating profit.

Revenue and profit pattern

Turned profitable

What changed from last year

FY ending Dec 2021 → FY ending Dec 2022

Revenue
+23.7%¥15.8B → ¥19.5B
Gross profit
+19.6%¥11B → ¥13.1B
Operating income
Back to profit-¥48.4M → ¥746.2M
Operating cash flow
-33.1%¥2.42B → ¥1.62B
Free cash flow
-5.4%¥600.5M → ¥568.1M

Where the money goes

FY ending Dec 2021 → FY ending Dec 2022

Where ¥100 of sales goes

For every ¥100 Bronco Billy sells, how much goes where, and how much is kept.

FY ending Dec 2022
Cost of sales
¥33
SG&A
¥63
Operating profit
¥4
Net profit kept
¥4

Annual margin trends

Gross margin67.3%
FY ending Dec 2019: 72.7%72.7%FY ending Dec 2020: 72.3%72.3%FY ending Dec 2021: 69.6%69.6%FY ending Dec 2022: 67.3%67.3%FY19FY20FY21FY22
Operating margin3.8%
FY ending Dec 2019: 10.7%10.7%FY ending Dec 2020: 0.9%0.9%FY ending Dec 2021: -0.3%-0.3%FY ending Dec 2022: 3.8%3.8%FY19FY20FY21FY22
Net margin3.5%
FY ending Dec 2019: 6.9%6.9%FY ending Dec 2020: -3.4%-3.4%FY ending Dec 2021: 6.1%6.1%FY ending Dec 2022: 3.5%3.5%FY19FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (3)

  • EDINET (FSA Japan)

    有価証券報告書－第41期(2022/01/01－2022/12/31)

    ID S100QE0X2023-03-16Open

  • EDINET (FSA Japan)

    有価証券報告書－第40期(令和3年1月1日－令和3年12月31日)

    ID S100NOGJ2022-03-17Open

  • EDINET (FSA Japan)

    有価証券報告書－第39期(令和2年1月1日－令和2年12月31日)

    ID S100KZB02021-03-18Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image