BrunoBRUNO, Inc.3140東証グロース卸売業FY ending Jun 2025, consolidated, J-GAAP

What does Bruno do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥497M
Capex
¥127M
of revenue 0.9%
Free cash flow
¥370M
Returned to shareholders
¥57M
of net income: 30%
Dividend per share
¥4
Payout ratio (reported)
31.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥192M
Operating cash flow¥497M
Cash conversion (operating CF ÷ operating income)
113.0%
Cash vs. profit gap
¥305M(純利益の 158.9%)
Shareholder payments — dividends
of net income 29.7% · of FCF 15.4%
CapEx intensity (capex ÷ revenue)
0.9%
Investing CF relative to operating CF
266.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥497M
FY ending Jun 2022: -¥59M-¥59MFY ending Jun 2022: -¥59M-¥59MFY ending Jun 2023: -¥68M-¥68MFY ending Jun 2024: ¥1B¥1BFY ending Jun 2025: ¥497M¥497MFY22FY22FY23FY24FY25
Free cash flow¥370M
FY ending Jun 2022: -¥217M-¥217MFY ending Jun 2023: -¥148M-¥148MFY ending Jun 2024: ¥890M¥890MFY ending Jun 2025: ¥370M¥370MFY22FY22FY23FY24FY25
Net income¥192M
FY ending Jun 2022: ¥489M¥489MFY ending Jun 2022: ¥489M¥489MFY ending Jun 2023: ¥632M¥632MFY ending Jun 2024: -¥334M-¥334MFY ending Jun 2025: ¥192M¥192MFY22FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2024/07/01-2025/06/30)

    ID S100WS122025-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2023/07/01-2024/06/30)

    ID S100UFX22024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2022/07/01-2023/06/30)

    ID S100RX1M2023-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年7月1日-令和4年6月30日)

    ID S100P9302022-09-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第26期(令和2年7月1日-令和3年6月30日)

    ID S100MIWL2021-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和1年7月1日-令和2年6月30日)

    ID S100JREX2020-09-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.