Vizora日本語

BSN Media HoldingsBSN MEDIA HOLDINGS,INC.9408東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

BSN Media Holdings FY ending Mar 2021 results

About 41% of BSN Media Holdings's sales come from System related business, with Information processing service business and Broadcasting business making up much of the rest.

Out of every ¥100 of sales, about ¥5 is left as operating profit.

Revenue changed -5.6% from the prior year, operating profit -26.4%.

Revenue and profit pattern

Revenue and profit down

Revenue -5.6% · profit -26.4%, calculated from disclosed figures.

Operating leverage: 4.75× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2020 → FY ending Mar 2021

Revenue
-5.6%¥22.6B → ¥21.3B
Gross profit
-10.3%¥6.15B → ¥5.52B
Operating income
-26.4%¥1.55B → ¥1.14B
Net income attributable to owners
-6.3%¥713M → ¥668.3M
Operating cash flow
-46.1%¥2.32B → ¥1.25B
Free cash flow
-76.2%¥1.68B → ¥398M

Where the money goes

FY ending Mar 2020 → FY ending Mar 2021

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 BSN Media Holdings sells, how much goes where, and how much is kept.

FY ending Mar 2021
Cost of sales
¥74
SG&A
¥21
Operating profit
¥5
Net profit kept
¥3

Annual margin trends

Gross margin25.9%
FY ending Mar 2020: 27.3%27.3%FY ending Mar 2021: 25.9%25.9%FY20FY21
Operating margin5.3%
FY ending Mar 2020: 6.9%6.9%FY ending Mar 2021: 5.3%5.3%FY20FY21
Net margin3.1%
FY ending Mar 2020: 3.2%3.2%FY ending Mar 2021: 3.1%3.1%FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2021

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第95期(2024/04/01－2025/03/31)

    ID S100W0FY2025-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第94期(2023/04/01－2024/03/31)

    ID S100TO2B2024-06-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第93期(2022/04/01－2023/03/31)

    ID S100R0P42023-06-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第92期(令和3年4月1日－令和4年3月31日)

    ID S100OD9N2022-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第91期(令和2年4月1日－令和3年3月31日)

    ID S100LNVJ2021-06-24Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image