BTMBTM, Inc.5247東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

BTM revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +18.3% from the prior year, operating profit +18.0%.

Five-year trend

Revenue¥6.04B
FY ending Mar 2022: ¥3.04B¥3.04BFY ending Mar 2023: ¥3.55B¥3.55BFY ending Mar 2024: ¥4.15B¥4.15BFY ending Mar 2025: ¥5.1B¥5.1BFY ending Mar 2026: ¥6.04B¥6.04BFY22FY23FY24FY25FY26
Operating income¥108.4M
FY ending Mar 2022: ¥69.1M¥69.1MFY ending Mar 2023: ¥131.3M¥131.3MFY ending Mar 2024: ¥152.7M¥152.7MFY ending Mar 2025: ¥91.9M¥91.9MFY ending Mar 2026: ¥108.4M¥108.4MFY22FY23FY24FY25FY26
Operating margin1.8%
FY ending Mar 2022: 2.3%2.3%FY ending Mar 2023: 3.7%3.7%FY ending Mar 2024: 3.7%3.7%FY ending Mar 2025: 1.8%1.8%FY ending Mar 2026: 1.8%1.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.1%
Asset turnover3.32×
ROA3.6%
ROA3.6%
Financial leverage2.62×
ROE9.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.1%
2022: 2.2%2.2%2023: 2.2%2.2%2024: 2.7%2.7%2025: 1.2%1.2%2026: 1.1%1.1%2223242526
Asset turnover3.32×
2022: 3.52×3.52×2023: 3.34×3.34×2024: 3.14×3.14×2025: 3.23×3.23×2026: 3.32×3.32×2223242526
ROA3.6%
2022: 7.6%7.6%2023: 7.3%7.3%2024: 8.4%8.4%2025: 4.0%4.0%2026: 3.6%3.6%2223242526
Financial leverage2.62×
2022: 6.29×6.29×2023: 3.45×3.45×2024: 2.44×2.44×2025: 2.40×2.40×2026: 2.62×2.62×2223242526
ROE9.5%
2022: 47.7%47.7%2023: 25.2%25.2%2024: 20.4%20.4%2025: 9.5%9.5%2026: 9.5%9.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.2%3.52×7.6%6.29×47.7%
20232.2%3.34×7.3%3.45×25.2%
20242.7%3.14×8.4%2.44×20.4%
20251.2%3.23×4.0%2.40×9.5%
20261.1%3.32×3.6%2.62×9.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.2%
2025: 0.2%0.2%2026: 0.2%0.2%2526
PPE ÷ total assets0.5%
2025: 0.6%0.6%2026: 0.5%0.5%2526
Goodwill ÷ parent equity15.4%
2026: 15.4%15.4%2526
Goodwill balance¥112M
2026: ¥112M¥112M2526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue3,0423,5494,1555,1006,035
Cost of revenue2,5572,9533,4824,3285,109
Gross profit485595673772927
SG&A416464520680818
Operating income6913115392108
Pretax income6711515187101
Income tax137402536
Net income attributable to owners66781106265
Operating margin2.3%3.7%3.7%1.8%1.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 46%
1%
Intangibles and goodwill 11%
Other assets 42%

Funding

Other liabilities 65%
Equity 35%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥369M¥696.1M¥693.5M¥765M¥949.2M
Total assets¥865.2M¥1.26B¥1.38B¥1.58B¥2.05B
Net assets¥137.5M¥479.2M¥604.1M¥659.5M¥725M
Share capital¥42.7M¥174.8M¥182M¥182M¥182M
Property, plant and equipment¥859K¥1.3M¥2.1M¥9.7M¥10.8M
Intangible assets excluding goodwill————¥112M
Goodwill————¥112M
Current assets¥823.2M¥1.21B¥1.33B¥1.49B¥1.85B
Current liabilities¥443.7M¥590.7M¥625.2M¥725.6M¥1.09B
Short-term borrowings——¥90M¥150M¥300M
Long-term borrowings¥284M¥191.8M¥151.4M¥195M¥236.7M
Total liabilities¥727.7M¥782.5M¥776.6M¥920.6M¥1.33B
Equity attributable to owners of parent¥137.5M¥479.2M¥604.1M¥659.5M¥725M
Retained earnings¥62.2M¥139.9M¥250.4M¥312.8M¥378.3M
Treasury stock—-¥358K-¥358K-¥7.4M-¥7.4M

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2025/04/01-2026/03/31)

    ID S100YLUK2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2024/04/01-2025/03/31)

    ID S100W9C92025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2023/04/01-2024/03/31)

    ID S100TXOL2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2022/04/01-2023/03/31)

    ID S100RAGK2023-06-30Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.