BunkeidoBUNKEIDO CO.,LTD.9471名古屋証券取引所情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Bunkeido do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥352.2M
Capex
¥293.5M
of revenue 2.4%
Free cash flow
¥58.7M
Returned to shareholders
¥310.4M
of net income: 56%
Dividend per share
¥39.25
Payout ratio (reported)
39.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥552.5M
Operating cash flow¥352.2M
Cash conversion (operating CF ÷ operating income)
45.0%
Cash vs. profit gap
-¥200.3M(純利益の -36.3%)
Shareholder returns
of net income 56.2% · of FCF 529.1%
Shareholder payments — dividends
of net income 56.2% · of FCF 528.9%
CapEx intensity (capex ÷ revenue)
2.4%
Investing CF relative to operating CF
125.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥352.2M
FY ending Mar 2022: ¥739.8M¥739.8MFY ending Mar 2023: ¥784.4M¥784.4MFY ending Mar 2024: ¥472.8M¥472.8MFY ending Mar 2025: ¥645.1M¥645.1MFY ending Mar 2026: ¥352.2M¥352.2MFY22FY23FY24FY25FY26
Free cash flow¥58.7M
FY ending Mar 2022: ¥495.7M¥495.7MFY ending Mar 2023: ¥439.9M¥439.9MFY ending Mar 2024: ¥126.3M¥126.3MFY ending Mar 2025: ¥270.9M¥270.9MFY ending Mar 2026: ¥58.7M¥58.7MFY22FY23FY24FY25FY26
Net income¥552.5M
FY ending Mar 2022: ¥774.6M¥774.6MFY ending Mar 2023: ¥704.4M¥704.4MFY ending Mar 2024: ¥687.3M¥687.3MFY ending Mar 2025: ¥602.1M¥602.1MFY ending Mar 2026: ¥552.5M¥552.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2025/04/01-2026/03/31)

    ID S100YCYT2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2024/04/01-2025/03/31)

    ID S100W1DA2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2023/04/01-2024/03/31)

    ID S100TRUX2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2022/04/01-2023/03/31)

    ID S100R0EY2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和3年4月1日-令和4年3月31日)

    ID S100OBTY2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和2年4月1日-令和3年3月31日)

    ID S100LQNI2021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.