BunkeidoBUNKEIDO CO.,LTD.9471名古屋証券取引所情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Bunkeido revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed -2.7% from the prior year, operating profit -9.0%.

Five-year trend

Revenue¥12.1B
FY ending Mar 2022: ¥13.2B¥13.2BFY ending Mar 2023: ¥12.8B¥12.8BFY ending Mar 2024: ¥12.9B¥12.9BFY ending Mar 2025: ¥12.5B¥12.5BFY ending Mar 2026: ¥12.1B¥12.1BFY22FY23FY24FY25FY26
Operating income¥782.3M
FY ending Mar 2022: ¥1.15B¥1.15BFY ending Mar 2023: ¥1.07B¥1.07BFY ending Mar 2024: ¥986.7M¥986.7MFY ending Mar 2025: ¥859.8M¥859.8MFY ending Mar 2026: ¥782.3M¥782.3MFY22FY23FY24FY25FY26
Operating margin6.4%
FY ending Mar 2022: 8.7%8.7%FY ending Mar 2023: 8.4%8.4%FY ending Mar 2024: 7.7%7.7%FY ending Mar 2025: 6.9%6.9%FY ending Mar 2026: 6.4%6.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.6%
Asset turnover0.61×
ROA2.8%
ROA2.8%
Financial leverage1.33×
ROE3.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.6%
2022: 5.9%5.9%2023: 5.5%5.5%2024: 5.3%5.3%2025: 4.8%4.8%2026: 4.6%4.6%2223242526
Asset turnover0.61×
2022: 0.68×0.68×2023: 0.66×0.66×2024: 0.65×0.65×2025: 0.63×0.63×2026: 0.61×0.61×2223242526
ROA2.8%
2022: 4.0%4.0%2023: 3.6%3.6%2024: 3.5%3.5%2025: 3.0%3.0%2026: 2.8%2.8%2223242526
Financial leverage1.33×
2022: 1.40×1.40×2023: 1.39×1.39×2024: 1.37×1.37×2025: 1.35×1.35×2026: 1.33×1.33×2223242526
ROE3.7%
2022: 5.6%5.6%2023: 5.0%5.0%2024: 4.8%4.8%2025: 4.1%4.1%2026: 3.7%3.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.9%0.68×4.0%1.40×5.6%
20235.5%0.66×3.6%1.39×5.0%
20245.3%0.65×3.5%1.37×4.8%
20254.8%0.63×3.0%1.35×4.1%
20264.6%0.61×2.8%1.33×3.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue32.6%
2021: 30.0%30.0%2022: 29.4%29.4%2023: 30.6%30.6%2024: 30.2%30.2%2025: 30.7%30.7%2026: 32.6%32.6%212223242526
PPE ÷ total assets19.9%
2021: 20.9%20.9%2022: 20.1%20.1%2023: 19.9%19.9%2024: 19.6%19.6%2025: 19.1%19.1%2026: 19.9%19.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days36d
2021: 37d37d2022: 35d35d2023: 37d37d2024: 37d37d2025: 36d36d2026: 36d36d212223242526
Payable days37d
2021: 64d64d2022: 58d58d2023: 53d53d2024: 44d44d2025: 39d39d2026: 37d37d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue13,19812,75012,87212,47512,139
Cost of revenue7,6767,4337,5487,1996,924
Gross profit5,5215,3175,3245,2775,215
SG&A4,3684,2484,3374,4174,433
Operating income1,1541,069987860782
Pretax income1,2071,0771,050966855
Income tax432373363364302
Net income attributable to owners775704687602552
Operating margin8.7%8.4%7.7%6.9%6.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 33%
6%
Property, plant and equipment 20%
3%
Investment securities 9%
Other assets 29%

Funding

3%
Other liabilities 18%
Equity 79%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.81B¥6.6B¥6.4B¥6.87B¥6.58B
Total assets¥19.3B¥19.6B¥19.8B¥20B¥19.9B
Net assets¥13.8B¥14.3B¥14.8B¥15.2B¥15.6B
Share capital¥1.92B¥1.92B¥1.92B¥1.92B¥1.92B
Trade receivables¥1.27B¥1.3B¥1.3B¥1.24B¥1.19B
Property, plant and equipment¥3.87B¥3.9B¥3.89B¥3.83B¥3.96B
Intangible assets excluding goodwill¥337.6M¥582.7M¥652.8M¥683.4M¥709.8M
Investment securities¥1.92B¥1.64B¥1.5B¥1.77B¥1.75B
Current assets¥12.9B¥13.2B¥13.5B¥13.5B¥13.2B
Current liabilities¥4.73B¥4.57B¥4.15B¥4.07B¥3.34B
Trade payables¥1.23B¥1.07B¥918.2M¥776.7M¥694.1M
Short-term borrowings¥365.2M¥380M¥280M¥435M¥540M
Long-term borrowings¥40M—¥100M¥100M¥100M
Total liabilities¥5.46B¥5.27B¥4.96B¥4.83B¥4.23B
Equity attributable to owners of parent¥13.8B¥14.2B¥14.6B¥14.9B¥15.2B
Retained earnings¥10.3B¥10.7B¥11.1B¥11.4B¥11.6B
Treasury stock-¥286.1M-¥270.8M-¥254.3M-¥238.5M-¥222.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2025/04/01-2026/03/31)

    ID S100YCYT2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2024/04/01-2025/03/31)

    ID S100W1DA2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2023/04/01-2024/03/31)

    ID S100TRUX2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2022/04/01-2023/03/31)

    ID S100R0EY2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和3年4月1日-令和4年3月31日)

    ID S100OBTY2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和2年4月1日-令和3年3月31日)

    ID S100LQNI2021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.