Bunkyodo Group HoldingsBUNKYODO GROUP HOLDINGS CO.,LTD.9978東証スタンダード小売業FY ending Aug 2025, consolidated, J-GAAP

What does Bunkyodo Group Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥26.1M
Capex
¥84.4M
of revenue 0.6%
Free cash flow
-¥58.3M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥154.9M
Operating cash flow¥26.1M
Cash vs. profit gap
¥181M
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
326.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥26.1M
FY ending Aug 2021: ¥349.6M¥349.6MFY ending Aug 2022: ¥238.1M¥238.1MFY ending Aug 2023: ¥54.9M¥54.9MFY ending Aug 2024: ¥797.6M¥797.6MFY ending Aug 2025: ¥26.1M¥26.1MFY21FY22FY23FY24FY25
Free cash flow-¥58.3M
FY ending Aug 2021: ¥244.1M¥244.1MFY ending Aug 2022: ¥17.1M¥17.1MFY ending Aug 2023: ¥5.1M¥5.1MFY ending Aug 2024: ¥778.9M¥778.9MFY ending Aug 2025: -¥58.3M-¥58.3MFY21FY22FY23FY24FY25
Net income-¥154.9M
FY ending Aug 2021: ¥365.9M¥365.9MFY ending Aug 2022: ¥73.2M¥73.2MFY ending Aug 2023: ¥96.7M¥96.7MFY ending Aug 2024: ¥42.8M¥42.8MFY ending Aug 2025: -¥154.9M-¥154.9MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/09/01-2025/08/31)

    ID S100X6SE2025-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/09/01-2024/08/31)

    ID S100UV4X2024-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/09/01-2023/08/31)

    ID S100SDR72023-11-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和3年9月1日-令和4年8月31日)

    ID S100PQ092022-11-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年9月1日-令和3年8月31日)

    ID S100MXXO2021-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和1年9月1日-令和2年8月31日)

    ID S100K9AK2020-11-26Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.