C.S. LumberC.S. LUMBER CO., INC7808東証スタンダードその他製品FY ending May 2026, consolidated, J-GAAP

What does C.S. Lumber do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.84B
Capex
¥3.74B
of revenue 18.4%
Free cash flow
-¥1.91B
Returned to shareholders
¥148.1M
of net income: 21%
Dividend per share
¥80
Payout ratio (reported)
24.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥693.1M
Operating cash flow¥1.84B
Cash conversion (operating CF ÷ operating income)
161.8%
Cash vs. profit gap
¥1.14B(純利益の 164.8%)
Shareholder payments — dividends
of net income 21.4%
CapEx intensity (capex ÷ revenue)
18.4%
Investing CF relative to operating CF
251.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.84B
FY ending May 2022: ¥3.38B¥3.38BFY ending May 2023: ¥2.09B¥2.09BFY ending May 2024: ¥2.01B¥2.01BFY ending May 2025: ¥2.16B¥2.16BFY ending May 2026: ¥1.84B¥1.84BFY22FY23FY24FY25FY26
Free cash flow-¥1.91B
FY ending May 2022: ¥2.49B¥2.49BFY ending May 2023: -¥83.5M-¥83.5MFY ending May 2024: -¥211.3M-¥211.3MFY ending May 2025: -¥1.61B-¥1.61BFY ending May 2026: -¥1.91B-¥1.91BFY22FY23FY24FY25FY26
Net income¥693.1M
FY ending May 2022: ¥2.77B¥2.77BFY ending May 2023: ¥2.24B¥2.24BFY ending May 2024: ¥1.44B¥1.44BFY ending May 2025: ¥1.16B¥1.16BFY ending May 2026: ¥693.1M¥693.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/06/01-2026/05/31)

    ID S100YYY42026-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/06/01-2025/05/31)

    ID S100WLYT2025-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/06/01-2024/05/31)

    ID S100UAV42024-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/06/01-2023/05/31)

    ID S100RSAT2023-08-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年6月1日-令和4年5月31日)

    ID S100P3WQ2022-08-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年6月1日-令和3年5月31日)

    ID S100MCPL2021-08-31Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.