CAC HoldingsCAC Holdings Corporation4725東証プライム情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does CAC Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.54B
Capex
¥428M
of revenue 0.8%
Free cash flow
¥1.11B
Returned to shareholders
¥1.74B
of net income: 53%
Dividend per share
¥100
Payout ratio (reported)
34.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.27B
Operating cash flow¥1.54B
Cash conversion (operating CF ÷ operating income)
59.8%
Cash vs. profit gap
-¥1.73B(純利益の -52.8%)
Shareholder payments — dividends
of net income 53.2% · of FCF 156.0%
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
86.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.54B
FY ending Dec 2021: ¥2.9B¥2.9BFY ending Dec 2022: ¥2.63B¥2.63BFY ending Dec 2023: ¥594M¥594MFY ending Dec 2024: ¥5.71B¥5.71BFY ending Dec 2025: ¥1.54B¥1.54BFY21FY22FY23FY24FY25
Free cash flow¥1.11B
FY ending Dec 2021: ¥2.5B¥2.5BFY ending Dec 2022: ¥2.38B¥2.38BFY ending Dec 2023: ¥67M¥67MFY ending Dec 2024: ¥5.45B¥5.45BFY ending Dec 2025: ¥1.11B¥1.11BFY21FY22FY23FY24FY25
Net income¥3.27B
FY ending Dec 2021: ¥2.48B¥2.48BFY ending Dec 2022: ¥2.09B¥2.09BFY ending Dec 2023: ¥2.47B¥2.47BFY ending Dec 2024: ¥3.1B¥3.1BFY ending Dec 2025: ¥3.27B¥3.27BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2025/01/01-2025/12/31)

    ID S100XSXA2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2024/01/01-2024/12/31)

    ID S100VIHL2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2023/01/01-2023/12/31)

    ID S100T5LN2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2022/01/01-2022/12/31)

    ID S100QHYU2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和3年1月1日-令和3年12月31日)

    ID S100NQIE2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和2年1月1日-令和2年12月31日)

    ID S100L0UI2021-03-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.