CaccoCacco Inc.4166東証グロース情報・通信業FY ending Dec 2025, non-consolidated, J-GAAP

What does Cacco do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥73.9M
Capex
¥2.8M
of revenue 0.3%
Free cash flow
-¥76.7M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥137.7M
Operating cash flow-¥73.9M
Cash vs. profit gap
¥63.8M
CapEx intensity (capex ÷ revenue)
0.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥73.9M
FY ending Dec 2021: ¥149.7M¥149.7MFY ending Dec 2022: ¥250.4M¥250.4MFY ending Dec 2023: -¥49.3M-¥49.3MFY ending Dec 2024: -¥198.7M-¥198.7MFY ending Dec 2025: -¥73.9M-¥73.9MFY21FY22FY23FY24FY25
Free cash flow-¥76.7M
FY ending Dec 2021: ¥21.9M¥21.9MFY ending Dec 2022: ¥212.5M¥212.5MFY ending Dec 2023: -¥106.1M-¥106.1MFY ending Dec 2024: -¥200.8M-¥200.8MFY ending Dec 2025: -¥76.7M-¥76.7MFY21FY22FY23FY24FY25
Net income-¥137.7M
FY ending Dec 2021: ¥120.3M¥120.3MFY ending Dec 2022: ¥100.4M¥100.4MFY ending Dec 2023: -¥320.9M-¥320.9MFY ending Dec 2024: -¥255M-¥255MFY ending Dec 2025: -¥137.7M-¥137.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2025/01/01-2025/12/31)

    ID S100XTRE2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2024/01/01-2024/12/31)

    ID S100VHXI2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2023/01/01-2023/12/31)

    ID S100T6VA2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2022/01/01-2022/12/31)

    ID S100QID42023-03-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第11期(令和3年1月1日-令和3年12月31日)

    ID S100P0X52022-08-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和2年1月1日-令和2年12月31日)

    ID S100L27C2021-03-29Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.