CadosCados Corporation211A東証スタンダード建設業FY ending Jul 2025, non-consolidated, J-GAAP

What does Cados do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥786.9M
Capex
¥840.8M
of revenue 11.1%
Free cash flow
-¥53.9M
Returned to shareholders
¥86.1M
of net income: 13%
Dividend per share
¥150
Payout ratio (reported)
22.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥658.1M
Operating cash flow¥786.9M
Cash conversion (operating CF ÷ operating income)
84.0%
Cash vs. profit gap
¥128.8M(純利益の 19.6%)
Shareholder payments — dividends
of net income 13.1%
CapEx intensity (capex ÷ revenue)
11.1%
Investing CF relative to operating CF
108.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥786.9M
FY ending Jul 2023: ¥136.7M¥136.7MFY ending Jul 2024: ¥876.6M¥876.6MFY ending Jul 2025: ¥786.9M¥786.9MFY23FY24FY25
Free cash flow-¥53.9M
FY ending Jul 2023: -¥147.9M-¥147.9MFY ending Jul 2024: ¥774.1M¥774.1MFY ending Jul 2025: -¥53.9M-¥53.9MFY23FY24FY25
Net income¥658.1M
FY ending Jul 2023: ¥365.9M¥365.9MFY ending Jul 2024: ¥405.2M¥405.2MFY ending Jul 2025: ¥658.1M¥658.1MFY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/08/01-2025/07/31)

    ID S100WW302025-10-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第26期(2023/08/01-2024/07/31)

    ID S100UTNC2024-11-22Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.