Caica DigitalCAICA DIGITAL Inc.2315東証スタンダード情報・通信業FY ending Oct 2025, consolidated, J-GAAP

Caica Digital revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -7.3% from the prior year, operating profit -38.4%.

Five-year trend

Revenue¥5.2B
FY ending Oct 2021: ¥5.95B¥5.95BFY ending Oct 2022: ¥6.44B¥6.44BFY ending Oct 2023: ¥5.68B¥5.68BFY ending Oct 2024: ¥5.61B¥5.61BFY ending Oct 2025: ¥5.2B¥5.2BFY21FY22FY23FY24FY25
Operating income¥70.9M
FY ending Oct 2021: -¥915.6M-¥915.6MFY ending Oct 2022: -¥1.39B-¥1.39BFY ending Oct 2023: -¥2.65B-¥2.65BFY ending Oct 2024: ¥115.2M¥115.2MFY ending Oct 2025: ¥70.9M¥70.9MFY21FY22FY23FY24FY25
Operating margin1.4%
FY ending Oct 2021: -15.4%-15.4%FY ending Oct 2022: -21.6%-21.6%FY ending Oct 2023: -46.7%-46.7%FY ending Oct 2024: 2.1%2.1%FY ending Oct 2025: 1.4%1.4%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.2%
Asset turnover1.55×
ROA5.0%
ROA5.0%
Financial leverage1.28×
ROE6.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.2%
2024: 0.5%0.5%2025: 3.2%3.2%2122232425
Asset turnover1.55×
2024: 2.25×2.25×2025: 1.55×1.55×2122232425
ROA5.0%
2021: -0.7%-0.7%2022: -7.5%-7.5%2023: -13.9%-13.9%2024: 1.2%1.2%2025: 5.0%5.0%2122232425
Financial leverage1.28×
2024: 1.39×1.39×2025: 1.28×1.28×2122232425
ROE6.4%
2024: 1.7%1.7%2025: 6.4%6.4%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
2021——×-0.7%—×—
2022——×-7.5%—×—
2023——×-13.9%—×—
20240.5%2.25×1.2%1.39×1.7%
20253.2%1.55×5.0%1.28×6.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.3%
2020: 1.2%1.2%2021: 2.7%2.7%2022: 0.9%0.9%2023: 0.9%0.9%2024: 0.8%0.8%2025: 1.3%1.3%202122232425
PPE ÷ total assets1.6%
2020: 0.6%0.6%2021: 0.1%0.1%2022: 0.1%0.1%2023: 2.0%2.0%2024: 1.9%1.9%2025: 1.6%1.6%202122232425
Goodwill ÷ parent equity—
2020: 0.3%0.3%2021: 49.7%49.7%202122232425
Goodwill balance—
2020: ¥24.6M¥24.6M2021: ¥5.46B¥5.46B202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2020: 42d42d2021: 41d41d202122232425
Payable days—
2020: 14d14d2021: 18d18d2022: 23d23d2023: 17d17d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Oct 2021FY ending Oct 2022FY ending Oct 2023FY ending Oct 2024FY ending Oct 2025
Revenue5,9476,4435,6805,6075,196
Cost of revenue4,2604,2235,4344,7224,307
Gross profit1,6872,219246885888
SG&A2,6023,6092,899770817
Operating income-916-1,389-2,65411571
Pretax income-938-6,286-4,51134180
Income tax234820813
Net income attributable to owners-800-6,245-4,28031167
Operating margin-15.4%-21.6%-46.7%2.1%1.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
1%
0%
Investment securities 27%
Other assets 57%

Funding

Other liabilities 16%
Equity 84%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Oct 2021FY ending Oct 2022FY ending Oct 2023FY ending Oct 2024FY ending Oct 2025
Cash and equivalents¥4.25B¥2.67B¥1.05B¥699M¥639.6M
Total assets¥107.2B¥59B¥2.57B¥2.43B¥4.29B
Net assets¥11.4B¥5.15B¥1.8B¥1.66B¥3.61B
Share capital¥997.7M¥50M¥654.1M¥50M¥50M
Trade receivables¥670M————
Property, plant and equipment¥158.9M¥55.1M¥50.3M¥46M¥69.2M
Intangible assets excluding goodwill¥5.61B¥12.5M¥6.7M¥1.6M¥1.4M
Goodwill¥5.46B————
Investment securities¥559.9M¥525.2M¥149M¥621.5M¥1.15B
Current assets¥100.8B¥58.2B¥2.25B¥1.65B¥2.98B
Current liabilities¥95.2B¥53.6B¥752.3M¥736.7M¥640.3M
Trade payables¥206.7M¥265.5M¥250.7M——
Short-term borrowings———¥170M—
Long-term borrowings¥360M¥180M———
Bonds¥210M¥70M———
Total liabilities¥95.8B¥53.9B¥773.2M¥765.8M¥676.2M
Non-controlling interests¥322.3M¥262M¥6.4M—¥1M
Equity attributable to owners of parent¥11B¥4.85B¥1.78B¥1.81B¥3.43B
Retained earnings-¥4.11B-¥7.24B-¥11.5B¥1.86B¥2.03B
Treasury stock-¥99.4M-¥103.9M-¥105.2M-¥106M-¥107.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2024/11/01-2025/10/31)

    ID S100XHQT2026-01-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第36期(2023/11/01-2024/10/31)

    ID S100VWBS2025-06-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2022/11/01-2023/10/31)

    ID S100SOJG2024-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2021/11/01-2022/10/31)

    ID S100Q0MX2023-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和2年11月1日-令和3年10月31日)

    ID S100N9TH2022-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和1年11月1日-令和2年10月31日)

    ID S100KKUN2021-01-28Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.