Canare ElectricCanare Electric Co., Ltd.5819東証スタンダード非鉄金属FY ending Dec 2025, consolidated, J-GAAP

What does Canare Electric do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.76B
Capex
¥94.3M
of revenue 0.7%
Free cash flow
¥1.67B
Returned to shareholders
¥389.2M
of net income: 32%
Dividend per share
¥66
Payout ratio (reported)
39.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.2B
Operating cash flow¥1.76B
Cash conversion (operating CF ÷ operating income)
111.2%
Cash vs. profit gap
¥559.6M(純利益の 46.6%)
Shareholder returns
of net income 32.4% · of FCF 23.4%
Shareholder payments — dividends
of net income 32.4% · of FCF 23.4%
CapEx intensity (capex ÷ revenue)
0.7%
Investing CF relative to operating CF
205.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.76B
FY ending Dec 2021: ¥515.5M¥515.5MFY ending Dec 2022: ¥835.6M¥835.6MFY ending Dec 2023: ¥808.8M¥808.8MFY ending Dec 2024: ¥1.46B¥1.46BFY ending Dec 2025: ¥1.76B¥1.76BFY21FY22FY23FY24FY25
Free cash flow¥1.67B
FY ending Dec 2021: ¥456.1M¥456.1MFY ending Dec 2022: -¥94M-¥94MFY ending Dec 2023: ¥716.2M¥716.2MFY ending Dec 2024: ¥1.32B¥1.32BFY ending Dec 2025: ¥1.67B¥1.67BFY21FY22FY23FY24FY25
Net income¥1.2B
FY ending Dec 2021: ¥681.4M¥681.4MFY ending Dec 2022: ¥868.9M¥868.9MFY ending Dec 2023: ¥1.19B¥1.19BFY ending Dec 2024: ¥1.04B¥1.04BFY ending Dec 2025: ¥1.2B¥1.2BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第53期(2025/01/01-2025/12/31)

    ID S100XULV2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2024/01/01-2024/12/31)

    ID S100VF3U2025-03-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2023/01/01-2023/12/31)

    ID S100T3VY2024-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2022/01/01-2022/12/31)

    ID S100QES32023-03-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和3年1月1日-令和3年12月31日)

    ID S100NOSI2022-03-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年1月1日-令和2年12月31日)

    ID S100KZU62021-03-22Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.