Canare ElectricCanare Electric Co., Ltd.5819東証スタンダード非鉄金属FY ending Dec 2025, consolidated, J-GAAP

Canare Electric revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +5.9% from the prior year, operating profit +13.9%.

Five-year trend

Revenue¥13.1B
FY ending Dec 2021: ¥10B¥10BFY ending Dec 2022: ¥11.2B¥11.2BFY ending Dec 2023: ¥12.9B¥12.9BFY ending Dec 2024: ¥12.4B¥12.4BFY ending Dec 2025: ¥13.1B¥13.1BFY21FY22FY23FY24FY25
Operating income¥1.58B
FY ending Dec 2021: ¥1.01B¥1.01BFY ending Dec 2022: ¥1.18B¥1.18BFY ending Dec 2023: ¥1.67B¥1.67BFY ending Dec 2024: ¥1.39B¥1.39BFY ending Dec 2025: ¥1.58B¥1.58BFY21FY22FY23FY24FY25
Operating margin12.1%
FY ending Dec 2021: 10.1%10.1%FY ending Dec 2022: 10.5%10.5%FY ending Dec 2023: 13.0%13.0%FY ending Dec 2024: 11.2%11.2%FY ending Dec 2025: 12.1%12.1%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.2%
Asset turnover0.64×
ROA5.9%
ROA5.9%
Financial leverage1.19×
ROE7.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.2%
2021: 6.8%6.8%2022: 7.8%7.8%2023: 9.2%9.2%2024: 8.4%8.4%2025: 9.2%9.2%2122232425
Asset turnover0.64×
2021: 0.62×0.62×2022: 0.66×0.66×2023: 0.70×0.70×2024: 0.64×0.64×2025: 0.64×0.64×2122232425
ROA5.9%
2021: 4.2%4.2%2022: 5.1%5.1%2023: 6.5%6.5%2024: 5.4%5.4%2025: 5.9%5.9%2122232425
Financial leverage1.19×
2021: 1.12×1.12×2022: 1.15×1.15×2023: 1.17×1.17×2024: 1.17×1.17×2025: 1.19×1.19×2122232425
ROE7.0%
2021: 4.7%4.7%2022: 5.9%5.9%2023: 7.6%7.6%2024: 6.3%6.3%2025: 7.0%7.0%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20216.8%0.62×4.2%1.12×4.7%
20227.8%0.66×5.1%1.15×5.9%
20239.2%0.70×6.5%1.17×7.6%
20248.4%0.64×5.4%1.17×6.3%
20259.2%0.64×5.9%1.19×7.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue16.9%
2020: 14.2%14.2%2021: 13.8%13.8%2022: 21.0%21.0%2023: 17.6%17.6%2024: 17.3%17.3%2025: 16.9%16.9%202122232425
PPE ÷ total assets10.5%
2020: 9.0%9.0%2021: 8.5%8.5%2022: 13.2%13.2%2023: 12.0%12.0%2024: 10.9%10.9%2025: 10.5%10.5%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥544M
2020: ¥469M¥469M2021: ¥430M¥430M2022: ¥508M¥508M2023: ¥603M¥603M2024: ¥495M¥495M2025: ¥544M¥544M202122232425
R&D / revenue4.1%
2020: 4.8%4.8%2021: 4.3%4.3%2022: 4.5%4.5%2023: 4.7%4.7%2024: 4.0%4.0%2025: 4.1%4.1%202122232425
Receivable days36d
2020: 45d45d2021: 40d40d2022: 42d42d2023: 44d44d2024: 40d40d2025: 36d36d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue10,03411,16812,87212,38313,115
Cost of revenue6,0986,7367,4617,1787,556
Gross profit3,9364,4325,4125,2055,559
SG&A2,9263,2543,7433,8163,976
Operating income1,0101,1781,6681,3891,583
Pretax income1,0701,2611,7481,5261,640
Income tax388392559486439
Net income attributable to owners6818691,1881,0401,201
Operating margin10.1%10.5%13.0%11.2%12.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 36%
6%
Property, plant and equipment 11%
0%
Investment securities 11%
Other assets 36%

Funding

Other liabilities 10%
Equity 90%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥8.8B¥8.57B¥8.55B¥9.89B¥7.61B
Total assets¥16.3B¥17.7B¥18.9B¥19.6B¥21.1B
Net assets¥14.7B¥15.7B¥17B¥18B¥19B
Share capital¥1.05B¥1.05B¥1.05B¥1.05B¥1.05B
Trade receivables¥1.11B¥1.27B¥1.54B¥1.37B¥1.29B
Property, plant and equipment¥1.38B¥2.34B¥2.26B¥2.14B¥2.22B
Intangible assets excluding goodwill¥17.9M¥12.7M¥15.2M¥16M¥27.3M
Investment securities¥814.5M¥726.6M¥801.9M¥735.5M¥2.43B
Current assets¥13.9B¥14.4B¥15.6B¥16.5B¥14.1B
Current liabilities¥1.38B¥1.76B¥1.65B¥1.51B¥1.7B
Total liabilities¥1.56B¥2.04B¥1.89B¥1.66B¥2.03B
Equity attributable to owners of parent¥14.5B¥15.2B¥16.1B¥16.7B¥17.6B
Retained earnings¥12.6B¥13.3B¥14.2B¥14.8B¥15.6B
Treasury stock-¥335.6M-¥335.6M-¥273.8M-¥252.9M-¥222.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第53期(2025/01/01-2025/12/31)

    ID S100XULV2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2024/01/01-2024/12/31)

    ID S100VF3U2025-03-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2023/01/01-2023/12/31)

    ID S100T3VY2024-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2022/01/01-2022/12/31)

    ID S100QES32023-03-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和3年1月1日-令和3年12月31日)

    ID S100NOSI2022-03-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年1月1日-令和2年12月31日)

    ID S100KZU62021-03-22Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.