CanoxCANOX CORPORATION8076東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Canox revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -8.2% from the prior year, operating profit -0.1%.

Five-year trend

Revenue¥158.8B
FY ending Mar 2022: ¥116.5B¥116.5BFY ending Mar 2023: ¥151.7B¥151.7BFY ending Mar 2024: ¥172.5B¥172.5BFY ending Mar 2025: ¥173B¥173BFY ending Mar 2026: ¥158.8B¥158.8BFY22FY23FY24FY25FY26
Operating income¥2.51B
FY ending Mar 2022: ¥2.48B¥2.48BFY ending Mar 2023: ¥2.36B¥2.36BFY ending Mar 2024: ¥2.53B¥2.53BFY ending Mar 2025: ¥2.51B¥2.51BFY ending Mar 2026: ¥2.51B¥2.51BFY22FY23FY24FY25FY26
Operating margin1.6%
FY ending Mar 2022: 2.1%2.1%FY ending Mar 2023: 1.6%1.6%FY ending Mar 2024: 1.5%1.5%FY ending Mar 2025: 1.5%1.5%FY ending Mar 2026: 1.6%1.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.3%
Asset turnover1.85×
ROA2.5%
ROA2.5%
Financial leverage3.57×
ROE8.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.3%
2022: 1.6%1.6%2023: 1.2%1.2%2024: 1.1%1.1%2025: 1.1%1.1%2026: 1.3%1.3%2223242526
Asset turnover1.85×
2022: 1.55×1.55×2023: 1.85×1.85×2024: 1.92×1.92×2025: 1.93×1.93×2026: 1.85×1.85×2223242526
ROA2.5%
2022: 2.5%2.5%2023: 2.2%2.2%2024: 2.2%2.2%2025: 2.2%2.2%2026: 2.5%2.5%2223242526
Financial leverage3.57×
2022: 3.52×3.52×2023: 3.75×3.75×2024: 4.15×4.15×2025: 4.05×4.05×2026: 3.57×3.57×2223242526
ROE8.8%
2022: 8.8%8.8%2023: 8.2%8.2%2024: 9.0%9.0%2025: 9.0%9.0%2026: 8.8%8.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.6%1.55×2.5%3.52×8.8%
20231.2%1.85×2.2%3.75×8.2%
20241.1%1.92×2.2%4.15×9.0%
20251.1%1.93×2.2%4.05×9.0%
20261.3%1.85×2.5%3.57×8.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.0%
2021: 6.4%6.4%2022: 5.7%5.7%2023: 4.2%4.2%2024: 3.6%3.6%2025: 3.4%3.4%2026: 4.0%4.0%212223242526
PPE ÷ total assets7.6%
2021: 11.4%11.4%2022: 8.8%8.8%2023: 7.2%7.2%2024: 6.8%6.8%2025: 6.8%6.8%2026: 7.6%7.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 70d70d212223242526
Payable days—
2021: 37d37d2022: 46d46d2023: 45d45d2024: 34d34d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue116,521151,674172,485173,014158,751
Cost of revenue109,227144,146164,660164,729149,953
Gross profit7,2947,5297,8258,2848,798
SG&A4,8115,1675,2955,7726,288
Operating income2,4832,3622,5302,5122,510
Pretax income2,7322,5682,8352,8573,036
Income tax845790883869931
Net income attributable to owners1,8871,7781,9521,9882,105
Operating margin2.1%1.6%1.5%1.5%1.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
8%
0%
Investment securities 14%
Other assets 68%

Funding

Interest-bearing debt 34%
Other liabilities 26%
Equity 40%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.89B¥2.95B¥3.08B¥5.29B¥8.54B
Total assets¥75.1B¥88.5B¥91.4B¥87.7B¥83.6B
Net assets¥25.8B¥26.5B¥29.6B¥31.7B¥33.4B
Share capital¥2.31B¥2.31B¥2.31B¥2.31B¥2.31B
Property, plant and equipment¥6.63B¥6.4B¥6.17B¥5.93B¥6.38B
Intangible assets excluding goodwill¥40M¥27.2M¥17.3M¥33.4M¥31.8M
Investment securities¥6.04B¥5.97B¥11.1B¥12B¥11.4B
Current assets¥61.7B¥75.5B¥72.5B¥68.5B¥64.1B
Current liabilities¥43.2B¥51.8B¥49.6B¥45.2B¥39.1B
Trade payables¥13.9B¥17.9B¥15.1B——
Short-term borrowings¥20.6B¥25.7B¥24.2B¥22.9B¥21.2B
Long-term borrowings¥3.11B¥7.29B¥7.52B¥5.8B¥6.3B
Bonds¥1B¥1B¥1B¥1B¥1B
Interest-bearing debt¥24.7Bderived¥34Bderived¥32.7Bderived¥29.7Bderived¥28.5Bderived
Total liabilities¥49.3B¥62B¥61.8B¥56B¥50.2B
Equity attributable to owners of parent¥21.3B¥22.3B¥21.1B¥23.1B¥24.9B
Retained earnings¥18.3B¥19.2B¥20.2B¥21B¥21.8B
Treasury stock-¥1.06B-¥1.06B-¥3.17B-¥2.04B-¥1.04B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2025/04/01-2026/03/31)

    ID S100YAX92026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2024/04/01-2025/03/31)

    ID S100VZF72025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2023/04/01-2024/03/31)

    ID S100TOU82024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2022/04/01-2023/03/31)

    ID S100R2U02023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(令和3年4月1日-令和4年3月31日)

    ID S100OB6X2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(令和2年4月1日-令和3年3月31日)

    ID S100LNBM2021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.