CapitaCAPITA Inc.7462東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

Capita revenue and profit

It lost about ¥2 for every ¥100 of sales at the operating level. Revenue changed -37.5% from the prior year, operating profit -137.9%.

Five-year trend

Revenue¥2.11B
FY ending Mar 2022: ¥3.34B¥3.34BFY ending Mar 2023: ¥3.34B¥3.34BFY ending Mar 2024: ¥3.04B¥3.04BFY ending Mar 2025: ¥3.37B¥3.37BFY ending Mar 2026: ¥2.11B¥2.11BFY22FY23FY24FY25FY26
Operating income-¥30.1M
FY ending Mar 2022: ¥83.7M¥83.7MFY ending Mar 2023: ¥82.4M¥82.4MFY ending Mar 2024: ¥52.5M¥52.5MFY ending Mar 2025: ¥79.4M¥79.4MFY ending Mar 2026: -¥30.1M-¥30.1MFY22FY23FY24FY25FY26
Operating margin-1.4%
FY ending Mar 2022: 2.5%2.5%FY ending Mar 2023: 2.5%2.5%FY ending Mar 2024: 1.7%1.7%FY ending Mar 2025: 2.4%2.4%FY ending Mar 2026: -1.4%-1.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.5%
Asset turnover0.39×
ROA2.5%
ROA2.5%
Financial leverage3.32×
ROE8.4%

Denominators: ending assets and ending equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.5%
2022: 1.7%1.7%2023: 1.7%1.7%2024: 0.7%0.7%2025: 0.9%0.9%2026: 6.5%6.5%2223242526
Asset turnover0.39×
2022: 1.39×1.39×2023: 1.35×1.35×2024: 1.09×1.09×2025: 1.14×1.14×2026: 0.39×0.39×2223242526
ROA2.5%
2022: 2.4%2.4%2023: 2.2%2.2%2024: 0.8%0.8%2025: 1.0%1.0%2026: 2.5%2.5%2223242526
Financial leverage3.32×
2022: 2.24×2.24×2023: 2.27×2.27×2024: 2.47×2.47×2025: 2.57×2.57×2026: 3.32×3.32×2223242526
ROE8.4%
2022: 5.3%5.3%2023: 5.1%5.1%2024: 2.0%2.0%2025: 2.6%2.6%2026: 8.4%8.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.7%1.39×2.4%2.24×5.3%
20231.7%1.35×2.2%2.27×5.1%
20240.7%1.09×0.8%2.47×2.0%
20250.9%1.14×1.0%2.57×2.6%
20266.5%0.39×2.5%3.32×8.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue55.2%
2026: 55.2%55.2%26
PPE ÷ total assets21.4%
2026: 21.4%21.4%26
Goodwill ÷ parent equity0.8%
2026: 0.8%0.8%26
Goodwill balance¥12.6M
2026: ¥12.6M¥12.6M26

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue3,3443,3453,0443,3692,107
Cost of revenue2,4242,4082,1302,4601,471
Gross profit920937914909636
SG&A837854861830666
Operating income84825379-30
Pretax income61784018178
Income tax52218-1337
Net income attributable to owners56562330137
Operating margin2.5%2.5%1.7%2.4%-1.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 24%
Property, plant and equipment 21%
1%
1%
Other assets 53%

Funding

Other liabilities 63%
Equity 37%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥444.3M¥364.3M¥126.3M¥605.4M¥1.29B
Total assets¥2.4B¥2.57B¥3B¥2.89B¥5.43B
Net assets¥1.44B¥1.49B¥1.51B¥1.52B¥1.99B
Share capital¥90M¥90M¥90M¥90M¥90M
Property, plant and equipment¥1.02B¥1.04B¥1.61B¥1.57B¥1.16B
Intangible assets excluding goodwill¥1.9M¥1.6M¥1.4M¥1.1M¥14.1M
Goodwill————¥12.6M
Investment securities¥3.5M¥3.5M¥3.5M¥3.5M¥61.5M
Current assets¥1.21B¥1.35B¥1.24B¥1.11B¥4.03B
Current liabilities¥596M¥750.9M¥1.19B¥797.1M¥1.19B
Short-term borrowings¥325M¥527M¥950M¥600M¥654M
Long-term borrowings¥60M¥20M—¥259.2M¥1.95B
Total liabilities¥958.3M¥1.08B¥1.5B¥1.36B¥3.44B
Non-controlling interests————¥130.2M
Equity attributable to owners of parent¥1.07B¥1.12B¥1.14B¥1.16B¥1.63B
Retained earnings¥794.9M¥843.5M¥859M¥881.9M¥1.12B
Treasury stock-¥88.8M-¥88.8M-¥88.8M-¥88.8M-¥1K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YM732026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100W8M62025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TX892024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100R9KL2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100OMHI2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LS7K2021-06-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.