CAR Mate MFG.CAR MATE MFG.CO.,LTD7297東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

What does CAR Mate MFG. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥868.7M
Capex
¥424.6M
of revenue 2.9%
Free cash flow
¥444M
Returned to shareholders
¥211.9M
of net income: 75%
Dividend per share
¥30
Payout ratio (reported)
72.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥281.1M
Operating cash flow¥868.7M
Cash conversion (operating CF ÷ operating income)
143.7%
Cash vs. profit gap
¥587.6M(純利益の 209.0%)
Shareholder payments — dividends
of net income 75.4% · of FCF 47.7%
CapEx intensity (capex ÷ revenue)
2.9%
Investing CF relative to operating CF
125.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥868.7M
FY ending Mar 2022: ¥1000M¥1000MFY ending Mar 2023: -¥541.9M-¥541.9MFY ending Mar 2024: ¥175.2M¥175.2MFY ending Mar 2025: ¥1.45B¥1.45BFY ending Mar 2026: ¥868.7M¥868.7MFY22FY23FY24FY25FY26
Free cash flow¥444M
FY ending Mar 2022: ¥719.3M¥719.3MFY ending Mar 2023: -¥929M-¥929MFY ending Mar 2024: -¥267.1M-¥267.1MFY ending Mar 2025: ¥1.19B¥1.19BFY ending Mar 2026: ¥444M¥444MFY22FY23FY24FY25FY26
Net income¥281.1M
FY ending Mar 2022: ¥973.9M¥973.9MFY ending Mar 2023: ¥361.9M¥361.9MFY ending Mar 2024: ¥212.5M¥212.5MFY ending Mar 2025: -¥332.1M-¥332.1MFY ending Mar 2026: ¥281.1M¥281.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2025/04/01-2026/03/31)

    ID S100YKN62026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2024/04/01-2025/03/31)

    ID S100W70U2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2023/04/01-2024/03/31)

    ID S100TVJF2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2022/04/01-2023/03/31)

    ID S100R7R92023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和3年4月1日-令和4年3月31日)

    ID S100OL902022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和2年4月1日-令和3年3月31日)

    ID S100LVYC2021-06-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.