CAR Mate MFG.CAR MATE MFG.CO.,LTD7297東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

CAR Mate MFG. revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed -6.2% from the prior year, operating profit +100.8%.

Five-year trend

Revenue¥14.6B
FY ending Mar 2022: ¥15.9B¥15.9BFY ending Mar 2023: ¥16.6B¥16.6BFY ending Mar 2024: ¥16B¥16BFY ending Mar 2025: ¥15.5B¥15.5BFY ending Mar 2026: ¥14.6B¥14.6BFY22FY23FY24FY25FY26
Operating income¥604.5M
FY ending Mar 2022: ¥1.33B¥1.33BFY ending Mar 2023: ¥473.5M¥473.5MFY ending Mar 2024: ¥219.5M¥219.5MFY ending Mar 2025: ¥301M¥301MFY ending Mar 2026: ¥604.5M¥604.5MFY22FY23FY24FY25FY26
Operating margin4.2%
FY ending Mar 2022: 8.4%8.4%FY ending Mar 2023: 2.8%2.8%FY ending Mar 2024: 1.4%1.4%FY ending Mar 2025: 1.9%1.9%FY ending Mar 2026: 4.2%4.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.9%
Asset turnover0.72×
ROA1.4%
ROA1.4%
Financial leverage1.63×
ROE2.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.9%
2022: 6.1%6.1%2023: 2.2%2.2%2024: 1.3%1.3%2026: 1.9%1.9%2223242526
Asset turnover0.72×
2022: 0.78×0.78×2023: 0.81×0.81×2024: 0.77×0.77×2026: 0.72×0.72×2223242526
ROA1.4%
2022: 4.8%4.8%2023: 1.8%1.8%2024: 1.0%1.0%2025: -1.6%-1.6%2026: 1.4%1.4%2223242526
Financial leverage1.63×
2022: 1.58×1.58×2023: 1.59×1.59×2024: 1.58×1.58×2026: 1.63×1.63×2223242526
ROE2.3%
2022: 7.5%7.5%2023: 2.8%2.8%2024: 1.6%1.6%2026: 2.3%2.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.1%0.78×4.8%1.58×7.5%
20232.2%0.81×1.8%1.59×2.8%
20241.3%0.77×1.0%1.58×1.6%
2025——×-1.6%—×—
20261.9%0.72×1.4%1.63×2.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.7%
2021: 6.0%6.0%2022: 6.1%6.1%2023: 6.6%6.6%2024: 7.1%7.1%2025: 3.1%3.1%2026: 2.7%2.7%212223242526
PPE ÷ total assets2.0%
2021: 4.9%4.9%2022: 4.7%4.7%2023: 5.2%5.2%2024: 5.5%5.5%2025: 2.3%2.3%2026: 2.0%2.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.66B
2021: ¥1.81B¥1.81B2022: ¥1.93B¥1.93B2023: ¥1.99B¥1.99B2024: ¥1.79B¥1.79B2025: ¥1.33B¥1.33B2026: ¥1.66B¥1.66B212223242526
R&D / revenue11.4%
2021: 11.5%11.5%2022: 12.1%12.1%2023: 11.9%11.9%2024: 11.2%11.2%2025: 8.6%8.6%2026: 11.4%11.4%212223242526
Receivable days—
2021: 47d47d212223242526
Payable days26d
2021: 35d35d2022: 35d35d2023: 32d32d2024: 24d24d2025: 21d21d2026: 26d26d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue15,92116,64915,95615,52314,563
Cost of revenue9,06210,50710,3219,7258,579
Gross profit6,8596,1425,6345,7995,984
SG&A5,5285,6685,4155,4985,380
Operating income1,332473220301604
Pretax income1,415584323-209424
Income tax441222110123143
Net income attributable to owners974362212-332281
Operating margin8.4%2.8%1.4%1.9%4.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 45%
2%
1%
Investment securities 11%
Other assets 41%

Funding

3%
Other liabilities 22%
Equity 75%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥10.5B¥9.72B¥9.2B¥9.65B¥9.06B
Total assets¥20.5B¥20.9B¥20.7B¥20.3B¥20.2B
Net assets¥14B¥14.5B¥14.7B¥14.8B¥15.2B
Share capital¥1.64B¥1.64B¥1.64B¥1.64B¥1.64B
Property, plant and equipment¥964.5M¥1.09B¥1.14B¥476.7M¥399.9M
Intangible assets excluding goodwill¥151.6M¥139.8M¥128.2M¥98.1M¥96.7M
Investment securities¥1.25B¥1.44B¥1.61B¥2.07B¥2.31B
Current assets¥17.4B¥17.6B¥17.1B¥17.2B¥17B
Current liabilities¥3.52B¥3.7B¥2.87B¥2.48B¥2.31B
Trade payables¥864.4M¥909.2M¥690.6M¥563.4M¥614.8M
Long-term borrowings————¥120M
Bonds¥1.24B¥890M¥1.26B¥1.15B¥710M
Total liabilities¥6.49B¥6.37B¥5.98B¥5.5B¥5.01B
Equity attributable to owners of parent¥13B¥13.1B¥13.1B¥12.4B¥12.4B
Retained earnings¥9.67B¥9.82B¥9.82B¥9.08B¥9.15B
Treasury stock-¥764.3M-¥764.3M-¥764.3M-¥764.3M-¥764.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2025/04/01-2026/03/31)

    ID S100YKN62026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2024/04/01-2025/03/31)

    ID S100W70U2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2023/04/01-2024/03/31)

    ID S100TVJF2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2022/04/01-2023/03/31)

    ID S100R7R92023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和3年4月1日-令和4年3月31日)

    ID S100OL902022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和2年4月1日-令和3年3月31日)

    ID S100LVYC2021-06-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.