CareerCAREER CO.,LTD6198東証グロースサービス業FY ending Sep 2025, consolidated, J-GAAP

Career revenue and profit

Operating profit was close to zero, a slight loss per ¥100 of sales. Revenue changed -10.6% from the prior year, operating profit -102.1%.

Five-year trend

Revenue¥14.9B
FY ending Sep 2021: ¥14.2B¥14.2BFY ending Sep 2022: ¥16.3B¥16.3BFY ending Sep 2023: ¥17.8B¥17.8BFY ending Sep 2024: ¥16.7B¥16.7BFY ending Sep 2025: ¥14.9B¥14.9BFY21FY22FY23FY24FY25
Operating income-¥9.1M
FY ending Sep 2021: ¥481.7M¥481.7MFY ending Sep 2022: ¥356.2M¥356.2MFY ending Sep 2023: ¥608.7M¥608.7MFY ending Sep 2024: ¥428.9M¥428.9MFY ending Sep 2025: -¥9.1M-¥9.1MFY21FY22FY23FY24FY25
Operating margin-0.1%
FY ending Sep 2021: 3.4%3.4%FY ending Sep 2022: 2.2%2.2%FY ending Sep 2023: 3.4%3.4%FY ending Sep 2024: 2.6%2.6%FY ending Sep 2025: -0.1%-0.1%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2021: 0.5%0.5%2022: 1.2%1.2%2023: 2.1%2.1%2024: 1.5%1.5%2122232425
Asset turnover—
2021: 2.94×2.94×2022: 3.35×3.35×2023: 3.55×3.55×2024: 3.51×3.51×2122232425
ROA-3.5%
2021: 1.4%1.4%2022: 4.0%4.0%2023: 7.6%7.6%2024: 5.3%5.3%2025: -3.5%-3.5%2122232425
Financial leverage—
2021: 3.70×3.70×2022: 3.48×3.48×2023: 2.97×2.97×2024: 2.47×2.47×2122232425
ROE—
2021: 5.3%5.3%2022: 13.9%13.9%2023: 22.4%22.4%2024: 13.0%13.0%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20210.5%2.94×1.4%3.70×5.3%
20221.2%3.35×4.0%3.48×13.9%
20232.1%3.55×7.6%2.97×22.4%
20241.5%3.51×5.3%2.47×13.0%
2025——×-3.5%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue3.6%
2020: 0.4%0.4%2021: 1.8%1.8%2022: 2.0%2.0%2023: 1.7%1.7%2024: 1.6%1.6%2025: 3.6%3.6%202122232425
PPE ÷ total assets12.7%
2020: 1.3%1.3%2021: 5.2%5.2%2022: 6.5%6.5%2023: 5.8%5.8%2024: 6.1%6.1%2025: 12.7%12.7%202122232425
Goodwill ÷ parent equity—
2020: 17.5%17.5%202122232425
Goodwill balance—
2020: ¥216.1M¥216.1M202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Revenue14,18416,33817,79216,70914,936
Cost of revenue10,93312,70513,79313,05211,702
Gross profit3,2513,6333,9993,6573,234
SG&A2,7703,2773,3903,2293,243
Operating income482356609429-9
Pretax income318363619414-48
Income tax219138226151102
Net income attributable to owners69196379250-150
Operating margin3.4%2.2%3.4%2.6%-0.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 43%
Property, plant and equipment 13%
1%
Other assets 43%

Funding

Other liabilities 57%
Equity 43%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Cash and equivalents¥1.61B¥2.23B¥2.75B¥2.15B¥1.86B
Total assets¥4.83B¥4.93B¥5.11B¥4.41B¥4.29B
Net assets¥1.39B¥1.64B¥2.03B¥2B¥1.83B
Share capital¥157.6M¥157.6M¥157.6M¥157.6M¥157.6M
Property, plant and equipment¥249.9M¥319.8M¥296.6M¥269.1M¥543.4M
Intangible assets excluding goodwill¥60.4M¥57.9M¥48.7M¥38.5M¥34.8M
Current assets¥4.3B¥4.26B¥4.47B¥3.86B¥3.46B
Current liabilities¥3.37B¥3.15B¥2.93B¥2.25B¥2.05B
Short-term borrowings¥1.21B¥1.21B¥1B¥800M¥743M
Long-term borrowings¥10.3M———¥171.9M
Total liabilities¥3.44B¥3.28B¥3.07B¥2.4B¥2.45B
Non-controlling interests¥63.4M¥94.8M¥109M——
Equity attributable to owners of parent¥1.3B¥1.5B¥1.88B¥1.97B¥1.76B
Retained earnings¥1.16B¥1.36B¥1.74B¥1.96B¥1.76B
Treasury stock-¥152.3M-¥152.3M-¥152.3M-¥152.3M-¥157M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/10/01-2025/09/30)

    ID S100XD0G2025-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/10/01-2024/09/30)

    ID S100V0P92024-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/10/01-2023/09/30)

    ID S100SI8Q2023-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年10月1日-令和4年9月30日)

    ID S100PTKZ2022-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年10月1日-令和3年9月30日)

    ID S100N49U2021-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和1年10月1日-令和2年9月30日)

    ID S100KFCN2020-12-23Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.