CarlitCarlit Co.,Ltd.4275東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

Carlit revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed -1.8% from the prior year, operating profit +13.6%.

Five-year trend

Revenue¥36.2B
FY ending Mar 2022: ¥33.9B¥33.9BFY ending Mar 2023: ¥36B¥36BFY ending Mar 2024: ¥36.6B¥36.6BFY ending Mar 2025: ¥36.9B¥36.9BFY ending Mar 2026: ¥36.2B¥36.2BFY22FY23FY24FY25FY26
Operating income¥3.46B
FY ending Mar 2022: ¥2.51B¥2.51BFY ending Mar 2023: ¥2.64B¥2.64BFY ending Mar 2024: ¥3.35B¥3.35BFY ending Mar 2025: ¥3.05B¥3.05BFY ending Mar 2026: ¥3.46B¥3.46BFY22FY23FY24FY25FY26
Operating margin9.5%
FY ending Mar 2022: 7.4%7.4%FY ending Mar 2023: 7.3%7.3%FY ending Mar 2024: 9.2%9.2%FY ending Mar 2025: 8.3%8.3%FY ending Mar 2026: 9.5%9.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.2%
Asset turnover0.65×
ROA5.4%
ROA5.4%
Financial leverage1.70×
ROE9.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.2%
2022: 6.9%6.9%2023: 6.2%6.2%2024: 7.1%7.1%2025: 7.0%7.0%2026: 8.2%8.2%2223242526
Asset turnover0.65×
2022: 0.68×0.68×2023: 0.71×0.71×2024: 0.69×0.69×2025: 0.68×0.68×2026: 0.65×0.65×2223242526
ROA5.4%
2022: 4.7%4.7%2023: 4.4%4.4%2024: 4.9%4.9%2025: 4.8%4.8%2026: 5.4%5.4%2223242526
Financial leverage1.70×
2022: 1.88×1.88×2023: 1.84×1.84×2024: 1.81×1.81×2025: 1.73×1.73×2026: 1.70×1.70×2223242526
ROE9.2%
2022: 8.8%8.8%2023: 8.2%8.2%2024: 8.8%8.8%2025: 8.2%8.2%2026: 9.2%9.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.9%0.68×4.7%1.88×8.8%
20236.2%0.71×4.4%1.84×8.2%
20247.1%0.69×4.9%1.81×8.8%
20257.0%0.68×4.8%1.73×8.2%
20268.2%0.65×5.4%1.70×9.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue62.4%
2021: 43.6%43.6%2022: 57.1%57.1%2023: 52.5%52.5%2024: 52.3%52.3%2025: 52.8%52.8%2026: 62.4%62.4%212223242526
PPE ÷ total assets39.2%
2021: 39.0%39.0%2022: 38.7%38.7%2023: 36.9%36.9%2024: 34.7%34.7%2025: 36.8%36.8%2026: 39.2%39.2%212223242526
Goodwill ÷ parent equity—
2021: 0.0%0.0%212223242526
Goodwill balance—
2021: ¥6M¥6M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥800M
2021: ¥1.27B¥1.27B2022: ¥985M¥985M2023: ¥907M¥907M2024: ¥847M¥847M2025: ¥847M¥847M2026: ¥800M¥800M212223242526
R&D / revenue2.2%
2021: 2.8%2.8%2022: 2.9%2.9%2023: 2.5%2.5%2024: 2.3%2.3%2025: 2.3%2.3%2026: 2.2%2.2%212223242526
Receivable days—
2021: 83d83d212223242526
Payable days59d
2021: 51d51d2022: 90d90d2023: 75d75d2024: 93d93d2025: 68d68d2026: 59d59d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue33,89436,00836,57736,91436,247
Cost of revenue25,24627,32127,07527,66226,714
Gross profit8,6478,6869,5029,2529,533
SG&A6,1406,0466,1496,2056,073
Operating income2,5062,6403,3523,0463,459
Pretax income3,0053,2433,7074,0084,203
Income tax6689961,1081,4371,226
Net income attributable to owners2,3362,2462,5982,5702,976
Operating margin7.4%7.3%9.2%8.3%9.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Property, plant and equipment 39%
2%
Investment securities 19%
Other assets 33%

Funding

8%
Other liabilities 23%
Equity 69%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.59B¥3.81B¥2.75B¥4.77B¥3.84B
Total assets¥50.1B¥51.2B¥55.1B¥53B¥57.7B
Net assets¥30.9B¥33.2B¥36.8B¥37.5B¥39.8B
Share capital¥2.1B¥2.1B¥2.1B¥2.1B¥2.1B
Property, plant and equipment¥19.4B¥18.9B¥19.1B¥19.5B¥22.6B
Intangible assets excluding goodwill¥96M¥85M¥187M¥480M¥910M
Investment securities¥8.58B¥9.07B¥11B¥8.63B¥11.1B
Current assets¥20.8B¥22B¥23.5B¥22.9B¥21.5B
Current liabilities¥11.1B¥10B¥11.1B¥9.94B¥11.5B
Trade payables¥6.22B¥5.58B¥6.87B¥5.16B¥4.33B
Short-term borrowings¥302M¥157M¥89M—¥3.5B
Long-term borrowings¥1.79B¥941M¥470M¥235M¥348M
Total liabilities¥19.2B¥18.1B¥18.4B¥15.5B¥17.9B
Equity attributable to owners of parent¥26.6B¥28.4B¥30.4B¥32.2B¥32.7B
Retained earnings¥23.5B¥25.4B¥27.5B¥29.3B¥31.1B
Treasury stock-¥166M-¥241M-¥333M-¥333M-¥525M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2025/04/01-2026/03/31)

    ID S100YIGR2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/04/01-2025/03/31)

    ID S100W4KT2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/04/01-2024/03/31)

    ID S100TUZO2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/04/01-2023/03/31)

    ID S100R9OQ2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第9期(2021/04/01-2022/03/31)

    ID S100QAF52023-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和2年4月1日-令和3年3月31日)

    ID S100LS792021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.