CasaCasa Inc.7196東証スタンダードその他金融業FY ending Jan 2026, consolidated, J-GAAP

What does Casa do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥544.6M
Capex
¥188.1M
of revenue 1.5%
Free cash flow
¥356.5M
Returned to shareholders
¥1.12B
of net income: 904%
Dividend per share
¥15

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥123.5M
Operating cash flow¥544.6M
Cash vs. profit gap
¥421.1M(純利益の 341.1%)
Shareholder returns
of net income 903.7% · of FCF 312.9%
Shareholder payments — dividends
of net income 262.8% · of FCF 91.0%
CapEx intensity (capex ÷ revenue)
1.5%
Investing CF relative to operating CF
33.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥544.6M
FY ending Jan 2022: ¥728.8M¥728.8MFY ending Jan 2023: ¥1.17B¥1.17BFY ending Jan 2024: ¥1.14B¥1.14BFY ending Jan 2025: ¥13.7M¥13.7MFY ending Jan 2026: ¥544.6M¥544.6MFY22FY23FY24FY25FY26
Free cash flow¥356.5M
FY ending Jan 2022: ¥276.7M¥276.7MFY ending Jan 2023: ¥962.8M¥962.8MFY ending Jan 2024: ¥932.6M¥932.6MFY ending Jan 2025: -¥63.7M-¥63.7MFY ending Jan 2026: ¥356.5M¥356.5MFY22FY23FY24FY25FY26
Net income¥123.5M
FY ending Jan 2022: ¥647.5M¥647.5MFY ending Jan 2023: ¥254.7M¥254.7MFY ending Jan 2024: ¥605.2M¥605.2MFY ending Jan 2025: ¥602.5M¥602.5MFY ending Jan 2026: ¥123.5M¥123.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第13期(2025/02/01-2026/01/31)

    ID S100Z13L2026-09-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/02/01-2025/01/31)

    ID S100VOF52025-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/02/01-2024/01/31)

    ID S100TCDI2024-04-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第10期(2022/02/01-2023/01/31)

    ID S100SZZE2024-03-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和3年2月1日-令和4年1月31日)

    ID S100NX162022-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和2年2月1日-令和3年1月31日)

    ID S100L7YN2021-04-23Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.